ÅSMOEN VESTRE BOLIGSAMEIE

0191 OSLO

Finances

Share Ownership

Return on Equity

3,53 %

Current Ratio

4,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	524 000	508 000	515 000	462 000
Net Income	44 000	222 000	86 000	90 000
Total Assets	1 342 000	1 283 000	1 102 000	962 000
Total Equity	1 248 000	1 204 000	982 000	896 000

Income (NOK)	2022	2021	2020	2019
Revenue	524 000	508 000	515 000	462 000
Expenditure	427 000	445 000	429 000	372 000
Operating Profit	97 000	64 000	86 000	90 000
Financial Income	5 000	158 000	0	0
Financial Costs	58 000	0	0	0
Financial Balance	−53 000	158 000	0	0
Earnings Before Tax	44 000	222 000	86 000	90 000
Tax	0	0	0	0
Net Income	44 000	222 000	86 000	90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	936 000	994 000	750 000	0
Total Current Assets	406 000	289 000	352 000	962 000
Total Assets	1 342 000	1 283 000	1 102 000	962 000
Total Retained Equity	1 248 000	1 204 000	982 000	896 000
Total Equity	1 248 000	1 204 000	982 000	896 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 000	78 000	120 000	66 000
Total Equity and Debt	1 342 000	1 283 000	1 102 000	962 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	19 000	0
Other Income	524 000	508 000	496 000	462 000
Revenue	524 000	508 000	515 000	462 000
Cost of Goods Sold	0	0	7 000	0
Salary Costs	23 000	22 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	427 000	445 000	429 000	372 000
Operating Profit	97 000	64 000	86 000	90 000
Financial Income	5 000	158 000	0	0
Financial Costs	58 000	0	0	0
Financial Balance	−53 000	158 000	0	0
Dividends	0	0	0	0
Net Income	44 000	222 000	86 000	90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	936 000	994 000	750 000	0
Total Fixed Assets	936 000	994 000	750 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	273 000	175 000	224 000	850 000
Total Current Assets	406 000	289 000	352 000	962 000
Total Assets	1 342 000	1 283 000	1 102 000	962 000
Total Equity	1 248 000	1 204 000	982 000	896 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	88 000	72 000	102 000	50 000
Unpaid Taxes	3 000	0	10 000	0
Dividends	0	0	0	0
Other Current Debt	4 000	6 000	8 000	16 000
Total Current Debt	94 000	78 000	120 000	66 000
Total Equity and Debt	1 342 000	1 283 000	1 102 000	962 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,53 %	18,44 %	8,76 %	10,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,51 %	12,6 %	16,7 %	19,48 %
Current Ratio	4,32	3,71	2,93	14,58
Quick Ratio	4,32	3,71	2,93	14,58
Equity Ratio	0,93	0,94	0,89	0,93
Gross Profit Margin	100 %	100 %	98,64 %	100 %