NSG EIENDOM AS

0167 OSLO

Finances

Share Ownership

Return on Equity

6,76 %

Current Ratio

2,51

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	180 000	180 000
Net Income	143 000	145 000	323 000	213 000
Total Assets	3 291 000	3 079 000	3 130 000	2 886 000
Total Equity	2 115 000	1 971 000	1 826 000	1 504 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	180 000	180 000
Expenditure	42 000	41 000	15 000	16 000
Operating Profit	138 000	139 000	165 000	164 000
Financial Income	0	0	66 000	56 000
Financial Costs	0	0	0	0
Financial Balance	0	0	66 000	56 000
Earnings Before Tax	138 000	139 000	231 000	220 000
Tax	−6 000	−6 000	−91 000	8 000
Net Income	143 000	145 000	323 000	213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	828 000	851 000	943 000	943 000
Total Current Assets	2 463 000	2 228 000	2 187 000	1 943 000
Total Assets	3 291 000	3 079 000	3 130 000	2 886 000
Total Retained Equity	2 015 000	1 871 000	1 726 000	1 404 000
Total Equity	2 115 000	1 971 000	1 826 000	1 504 000
Total Long-Term Debt	197 000	202 000	207 000	207 000
Total Current Debt	980 000	906 000	1 097 000	1 175 000
Total Equity and Debt	3 291 000	3 079 000	3 130 000	2 886 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	180 000	180 000	180 000	180 000
Revenue	180 000	180 000	180 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	23 000	0	0
Impairment	0	0	0	0
Expenditure	42 000	41 000	15 000	16 000
Operating Profit	138 000	139 000	165 000	164 000
Financial Income	0	0	66 000	56 000
Financial Costs	0	0	0	0
Financial Balance	0	0	66 000	56 000
Dividends	0	0	0	0
Net Income	143 000	145 000	323 000	213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	828 000	851 000	943 000	943 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	828 000	851 000	943 000	943 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	828 000	851 000	943 000	943 000
Stock	0	0	0	0
Total Investments	223 000	223 000	1 123 000	1 056 000
Cash, Bank	815 000	655 000	655 000	477 000
Total Current Assets	2 463 000	2 228 000	2 187 000	1 943 000
Total Assets	3 291 000	3 079 000	3 130 000	2 886 000
Total Equity	2 115 000	1 971 000	1 826 000	1 504 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	197 000	202 000	207 000	207 000
Creditors	0	0	27 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	976 000	902 000	1 065 000	1 065 000
Total Current Debt	980 000	906 000	1 097 000	1 175 000
Total Equity and Debt	3 291 000	3 079 000	3 130 000	2 886 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,76 %	7,36 %	17,69 %	14,16 %
Debt-to-Equity Ratio	0,09	0,1	0,11	0,14
Operating Profit Margin	76,67 %	77,22 %	91,67 %	91,11 %
Current Ratio	2,51	2,46	1,99	1,65
Quick Ratio	2,51	2,46	1,99	1,65
Equity Ratio	0,64	0,64	0,58	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %