NODELAND BENSIN AS

4645 NODELAND

Finances

Share Ownership

Return on Equity

−20,68 %

Current Ratio

0,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 562 000	19 105 000	17 184 000	20 313 000
Net Income	−116 000	−43 000	132 000	31 000
Total Assets	1 478 000	1 258 000	1 282 000	1 155 000
Total Equity	561 000	565 000	571 000	439 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 562 000	19 105 000	17 184 000	20 313 000
Expenditure	25 710 000	19 161 000	17 016 000	20 273 000
Operating Profit	−148 000	−55 000	169 000	40 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	1 000	−1 000
Earnings Before Tax	−149 000	−55 000	169 000	39 000
Tax	−33 000	−12 000	37 000	9 000
Net Income	−116 000	−43 000	132 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	634 000	491 000	509 000	377 000
Total Current Assets	843 000	766 000	773 000	778 000
Total Assets	1 478 000	1 258 000	1 282 000	1 155 000
Total Retained Equity	461 000	465 000	471 000	339 000
Total Equity	561 000	565 000	571 000	439 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	917 000	693 000	711 000	716 000
Total Equity and Debt	1 478 000	1 258 000	1 282 000	1 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 562 000	19 105 000	17 188 000	20 305 000
Other Income	0	0	−4 000	7 000
Revenue	25 562 000	19 105 000	17 184 000	20 313 000
Cost of Goods Sold	23 083 000	16 614 000	14 803 000	17 410 000
Salary Costs	1 288 000	1 254 000	969 000	1 255 000
Depreciation	17 000	24 000	22 000	43 000
Impairment	0	0	31 000	0
Expenditure	25 710 000	19 161 000	17 016 000	20 273 000
Operating Profit	−148 000	−55 000	169 000	40 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	1 000	−1 000
Dividends	0	0	0	0
Net Income	−116 000	−43 000	132 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	9 000	8 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	3 000	11 000	19 000	26 000
Fixtures	11 000	20 000	36 000	28 000
Total Tangible Assets	14 000	31 000	55 000	54 000
Total Fiancial Fixed Assets	610 000	451 000	446 000	315 000
Total Fixed Assets	634 000	491 000	509 000	377 000
Stock	637 000	494 000	512 000	539 000
Total Investments	0	0	2 000	0
Cash, Bank	179 000	229 000	196 000	147 000
Total Current Assets	843 000	766 000	773 000	778 000
Total Assets	1 478 000	1 258 000	1 282 000	1 155 000
Total Equity	561 000	565 000	571 000	439 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	697 000	494 000	490 000	519 000
Unpaid Taxes	76 000	79 000	84 000	65 000
Dividends	0	0	0	0
Other Current Debt	143 000	120 000	99 000	119 000
Total Current Debt	917 000	693 000	711 000	716 000
Total Equity and Debt	1 478 000	1 258 000	1 282 000	1 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,68 %	−7,61 %	23,12 %	7,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,58 %	−0,29 %	0,98 %	0,2 %
Current Ratio	0,92	1,11	1,09	1,09
Quick Ratio	3,01	3,85	3,88	4,4
Equity Ratio	0,38	0,45	0,45	0,38
Gross Profit Margin	9,7 %	13,04 %	13,86 %	14,29 %