JG EIENDOM AS

1580 RYGGE

Finances

Share Ownership

Return on Equity

910 %

Current Ratio

0,38

Debt-to-Equity Ratio

73,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 846 000	2 585 000	2 863 000	3 140 000
Net Income	910 000	678 000	916 000	1 143 000
Total Assets	9 682 000	9 876 000	10 671 000	11 361 000
Total Equity	100 000	902 000	850 000	724 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 846 000	2 585 000	2 863 000	3 140 000
Expenditure	1 299 000	1 410 000	1 334 000	1 399 000
Operating Profit	1 547 000	1 176 000	1 529 000	1 741 000
Financial Income	0	0	0	0
Financial Costs	380 000	306 000	356 000	346 000
Financial Balance	−380 000	−306 000	−356 000	−346 000
Earnings Before Tax	1 167 000	869 000	1 174 000	1 394 000
Tax	257 000	191 000	258 000	252 000
Net Income	910 000	678 000	916 000	1 143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 849 000	9 260 000	10 395 000	11 063 000
Total Current Assets	833 000	616 000	276 000	298 000
Total Assets	9 682 000	9 876 000	10 671 000	11 361 000
Total Retained Equity	0	802 000	750 000	624 000
Total Equity	100 000	902 000	850 000	724 000
Total Long-Term Debt	7 399 000	8 001 000	8 613 000	9 204 000
Total Current Debt	2 183 000	973 000	1 208 000	1 433 000
Total Equity and Debt	9 682 000	9 876 000	10 671 000	11 361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 215 000	1 064 000	1 063 000	1 040 000
Other Income	1 631 000	1 521 000	1 800 000	2 100 000
Revenue	2 846 000	2 585 000	2 863 000	3 140 000
Cost of Goods Sold	687 000	580 000	529 000	508 000
Salary Costs	0	0	0	0
Depreciation	363 000	338 000	338 000	337 000
Impairment	0	0	0	0
Expenditure	1 299 000	1 410 000	1 334 000	1 399 000
Operating Profit	1 547 000	1 176 000	1 529 000	1 741 000
Financial Income	0	0	0	0
Financial Costs	380 000	306 000	356 000	346 000
Financial Balance	−380 000	−306 000	−356 000	−346 000
Dividends	0	0	0	0
Net Income	910 000	678 000	916 000	1 143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 017 000	2 017 000	2 017 000	2 017 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 897 000	2 115 000	2 453 000	2 790 000
Total Tangible Assets	3 914 000	4 132 000	4 470 000	4 807 000
Total Fiancial Fixed Assets	4 935 000	5 128 000	5 925 000	6 256 000
Total Fixed Assets	8 849 000	9 260 000	10 395 000	11 063 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	717 000	438 000	33 000	113 000
Total Current Assets	833 000	616 000	276 000	298 000
Total Assets	9 682 000	9 876 000	10 671 000	11 361 000
Total Equity	100 000	902 000	850 000	724 000
Short-Term Group Debt	1 969 000	802 000	1 013 000	1 116 000
Total Long-Term Debt	7 399 000	8 001 000	8 613 000	9 204 000
Creditors	97 000	74 000	120 000	305 000
Unpaid Taxes	104 000	84 000	63 000	0
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	12 000	12 000
Total Current Debt	2 183 000	973 000	1 208 000	1 433 000
Total Equity and Debt	9 682 000	9 876 000	10 671 000	11 361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	910 %	75,17 %	107,76 %	157,87 %
Debt-to-Equity Ratio	73,99	8,87	10,13	12,71
Operating Profit Margin	54,36 %	45,49 %	53,41 %	55,45 %
Current Ratio	0,38	0,63	0,23	0,21
Quick Ratio	0,38	0,63	0,23	0,21
Equity Ratio	0,01	0,09	0,08	0,06
Gross Profit Margin	75,86 %	77,56 %	81,52 %	83,82 %