BSS - WEIGHTECH AS

5416 STORD

Finances

Share Ownership

Return on Equity

−73,21 %

Current Ratio

3,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	73 000	207 000	298 000	351 000
Net Income	−41 000	2 000	4 000	−86 000
Total Assets	82 000	140 000	150 000	200 000
Total Equity	56 000	97 000	95 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	73 000	207 000	298 000	351 000
Expenditure	113 000	204 000	293 000	437 000
Operating Profit	−41 000	2 000	5 000	−85 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Earnings Before Tax	−41 000	2 000	4 000	−86 000
Tax	0	0	0	0
Net Income	−41 000	2 000	4 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	82 000	140 000	150 000	200 000
Total Assets	82 000	140 000	150 000	200 000
Total Retained Equity	23 000	64 000	63 000	59 000
Total Equity	56 000	97 000	95 000	92 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	43 000	55 000	108 000
Total Equity and Debt	82 000	140 000	150 000	200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	72 000	206 000	298 000	351 000
Other Income	1 000	0	0	0
Revenue	73 000	207 000	298 000	351 000
Cost of Goods Sold	20 000	39 000	151 000	179 000
Salary Costs	40 000	34 000	3 000	85 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	113 000	204 000	293 000	437 000
Operating Profit	−41 000	2 000	5 000	−85 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	−41 000	2 000	4 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	40 000	55 000	63 000	63 000
Total Investments	0	0	0	0
Cash, Bank	46 000	49 000	2 000	116 000
Total Current Assets	82 000	140 000	150 000	200 000
Total Assets	82 000	140 000	150 000	200 000
Total Equity	56 000	97 000	95 000	92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	3 000	25 000	3 000
Unpaid Taxes	15 000	35 000	15 000	85 000
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	15 000	20 000
Total Current Debt	27 000	43 000	55 000	108 000
Total Equity and Debt	82 000	140 000	150 000	200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−73,21 %	2,06 %	4,21 %	−93,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−56,16 %	0,97 %	1,68 %	−24,22 %
Current Ratio	3,04	3,26	2,73	1,85
Quick Ratio	−6,31	−11,67	−18,75	4,44
Equity Ratio	0,68	0,69	0,63	0,46
Gross Profit Margin	72,6 %	81,16 %	49,33 %	49 %