HANSI HOLDING AS

8611 MO I RANA

Finances

Return on Equity

0,69 %

Current Ratio

5,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	142 000	259 000	750 000	776 000
Net Income	129 000	587 000	−1 614 000	4 465 000
Total Assets	19 671 000	19 935 000	19 805 000	21 701 000
Total Equity	18 730 000	19 401 000	19 215 000	21 079 000

Income (NOK)	2022	2021	2020	2019
Revenue	142 000	259 000	750 000	776 000
Expenditure	122 000	145 000	145 000	291 000
Operating Profit	20 000	114 000	605 000	486 000
Financial Income	178 000	547 000	2 404 000	4 360 000
Financial Costs	33 000	13 000	4 435 000	205 000
Financial Balance	145 000	534 000	−2 031 000	4 155 000
Earnings Before Tax	165 000	648 000	−1 426 000	4 641 000
Tax	36 000	61 000	188 000	175 000
Net Income	129 000	587 000	−1 614 000	4 465 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 096 000	11 483 000	12 413 000	14 550 000
Total Current Assets	5 575 000	8 452 000	7 392 000	7 151 000
Total Assets	19 671 000	19 935 000	19 805 000	21 701 000
Total Retained Equity	8 155 000	8 826 000	8 640 000	10 504 000
Total Equity	18 730 000	19 401 000	19 215 000	21 079 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	940 000	534 000	590 000	623 000
Total Equity and Debt	19 671 000	19 935 000	19 805 000	21 701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	142 000	259 000	750 000	776 000
Other Income	0	0	0	0
Revenue	142 000	259 000	750 000	776 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	94 000	117 000	117 000	259 000
Impairment	0	0	0	0
Expenditure	122 000	145 000	145 000	291 000
Operating Profit	20 000	114 000	605 000	486 000
Financial Income	178 000	547 000	2 404 000	4 360 000
Financial Costs	33 000	13 000	4 435 000	205 000
Financial Balance	145 000	534 000	−2 031 000	4 155 000
Dividends	800 000	400 000	250 000	450 000
Net Income	129 000	587 000	−1 614 000	4 465 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	99 000	103 000	107 000	119 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	94 000	211 000	328 000
Total Tangible Assets	0	94 000	211 000	328 000
Total Fiancial Fixed Assets	13 997 000	11 286 000	12 095 000	14 103 000
Total Fixed Assets	14 096 000	11 483 000	12 413 000	14 550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 548 000	8 427 000	7 368 000	7 124 000
Total Current Assets	5 575 000	8 452 000	7 392 000	7 151 000
Total Assets	19 671 000	19 935 000	19 805 000	21 701 000
Total Equity	18 730 000	19 401 000	19 215 000	21 079 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	5 000	10 000	30 000	34 000
Dividends	800 000	400 000	250 000	450 000
Other Current Debt	503 000	466 000	135 000	102 000
Total Current Debt	940 000	534 000	590 000	623 000
Total Equity and Debt	19 671 000	19 935 000	19 805 000	21 701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,69 %	3,03 %	−8,4 %	21,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,08 %	44,02 %	80,67 %	62,63 %
Current Ratio	5,93	15,83	12,53	11,48
Quick Ratio	5,93	15,83	12,53	11,48
Equity Ratio	0,95	0,97	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %