company

SAMEIET VESTSIDEN 1

0179 OSLO

Finances

Share Ownership

Return on Equity

−27,94 %

Current Ratio

2,49

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 854 000	4 270 000	4 248 000	4 553 000
Net Income	−768 000	−544 000	−116 000	−377 000
Total Assets	3 462 000	4 993 000	4 726 000	4 504 000
Total Equity	2 749 000	3 517 000	4 061 000	4 178 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 854 000	4 270 000	4 248 000	4 553 000
Expenditure	5 634 000	4 829 000	4 398 000	4 984 000
Operating Profit	−781 000	−559 000	−150 000	−430 000
Financial Income	15 000	15 000	34 000	54 000
Financial Costs	2 000	0	0	0
Financial Balance	13 000	15 000	34 000	54 000
Earnings Before Tax	−768 000	−544 000	−116 000	−377 000
Tax	0	0	0	0
Net Income	−768 000	−544 000	−116 000	−377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 686 000	1 411 000	70 000	128 000
Total Current Assets	1 776 000	3 582 000	4 657 000	4 376 000
Total Assets	3 462 000	4 993 000	4 726 000	4 504 000
Total Retained Equity	2 749 000	3 517 000	4 061 000	4 178 000
Total Equity	2 749 000	3 517 000	4 061 000	4 178 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	713 000	1 476 000	665 000	326 000
Total Equity and Debt	3 462 000	4 993 000	4 726 000	4 504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 854 000	4 270 000	4 248 000	4 553 000
Revenue	4 854 000	4 270 000	4 248 000	4 553 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	228 000	228 000	228 000
Depreciation	247 000	157 000	58 000	58 000
Impairment	0	0	0	0
Expenditure	5 634 000	4 829 000	4 398 000	4 984 000
Operating Profit	−781 000	−559 000	−150 000	−430 000
Financial Income	15 000	15 000	34 000	54 000
Financial Costs	2 000	0	0	0
Financial Balance	13 000	15 000	34 000	54 000
Dividends	0	0	0	0
Net Income	−768 000	−544 000	−116 000	−377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 686 000	1 411 000	70 000	128 000
Total Tangible Assets	1 686 000	1 411 000	70 000	128 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 686 000	1 411 000	70 000	128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 538 000	3 025 000	4 242 000	4 293 000
Total Current Assets	1 776 000	3 582 000	4 657 000	4 376 000
Total Assets	3 462 000	4 993 000	4 726 000	4 504 000
Total Equity	2 749 000	3 517 000	4 061 000	4 178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	536 000	1 039 000	471 000	220 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	177 000	437 000	194 000	106 000
Total Current Debt	713 000	1 476 000	665 000	326 000
Total Equity and Debt	3 462 000	4 993 000	4 726 000	4 504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,94 %	−15,47 %	−2,86 %	−9,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,09 %	−13,09 %	−3,53 %	−9,44 %
Current Ratio	2,49	2,43	7	13,42
Quick Ratio	2,49	2,43	7	13,42
Equity Ratio	0,79	0,7	0,86	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English