LG BYGG AS

5590 ETNE

Finances

Share Ownership

Return on Equity

−3,74 %

Current Ratio

4,41

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 397 000	1 564 000	1 428 000	1 410 000
Net Income	−44 000	232 000	69 000	32 000
Total Assets	1 461 000	1 641 000	1 294 000	1 477 000
Total Equity	1 177 000	1 222 000	989 000	1 120 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 397 000	1 564 000	1 428 000	1 410 000
Expenditure	1 454 000	1 267 000	1 338 000	1 370 000
Operating Profit	−58 000	297 000	89 000	39 000
Financial Income	1 000	1 000	0	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	2 000
Earnings Before Tax	−57 000	298 000	89 000	41 000
Tax	−12 000	66 000	20 000	10 000
Net Income	−44 000	232 000	69 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	262 000	406 000	550 000	633 000
Total Current Assets	1 199 000	1 235 000	744 000	843 000
Total Assets	1 461 000	1 641 000	1 294 000	1 477 000
Total Retained Equity	1 077 000	1 122 000	889 000	1 020 000
Total Equity	1 177 000	1 222 000	989 000	1 120 000
Total Long-Term Debt	12 000	31 000	46 000	54 000
Total Current Debt	272 000	388 000	259 000	303 000
Total Equity and Debt	1 461 000	1 641 000	1 294 000	1 477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 397 000	1 564 000	1 428 000	1 410 000
Other Income	0	0	0	0
Revenue	1 397 000	1 564 000	1 428 000	1 410 000
Cost of Goods Sold	0	−50 000	104 000	171 000
Salary Costs	1 138 000	944 000	933 000	943 000
Depreciation	144 000	144 000	135 000	122 000
Impairment	0	0	0	0
Expenditure	1 454 000	1 267 000	1 338 000	1 370 000
Operating Profit	−58 000	297 000	89 000	39 000
Financial Income	1 000	1 000	0	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	2 000
Dividends	0	0	0	0
Net Income	−44 000	232 000	69 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	262 000	406 000	550 000	633 000
Total Tangible Assets	262 000	406 000	550 000	633 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	262 000	406 000	550 000	633 000
Stock	200 000	50 000	0	102 000
Total Investments	0	0	0	0
Cash, Bank	983 000	728 000	467 000	356 000
Total Current Assets	1 199 000	1 235 000	744 000	843 000
Total Assets	1 461 000	1 641 000	1 294 000	1 477 000
Total Equity	1 177 000	1 222 000	989 000	1 120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	31 000	46 000	54 000
Creditors	0	13 000	21 000	91 000
Unpaid Taxes	166 000	144 000	144 000	109 000
Dividends	0	0	0	0
Other Current Debt	99 000	151 000	67 000	91 000
Total Current Debt	272 000	388 000	259 000	303 000
Total Equity and Debt	1 461 000	1 641 000	1 294 000	1 477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,74 %	18,99 %	6,98 %	2,86 %
Debt-to-Equity Ratio	0,01	0,03	0,05	0,05
Operating Profit Margin	−4,15 %	18,99 %	6,23 %	2,77 %
Current Ratio	4,41	3,18	2,87	2,78
Quick Ratio	16,65	3,65	2,87	4,19
Equity Ratio	0,81	0,74	0,76	0,76
Gross Profit Margin	100 %	103,2 %	92,72 %	87,87 %