EDVARD GRIEGS VEI 2 BOLIGSAMEIE

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

292,59 %

Current Ratio

5,69

Debt-to-Equity Ratio

−3,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	500 000	433 000	405 000	405 000
Net Income	−158 000	−249 000	−47 000	5 000
Total Assets	148 000	251 000	358 000	400 000
Total Equity	−54 000	104 000	353 000	400 000

Income (NOK)	2022	2021	2020	2019
Revenue	500 000	433 000	405 000	405 000
Expenditure	650 000	683 000	452 000	405 000
Operating Profit	−150 000	−250 000	−47 000	0
Financial Income	0	0	0	5 000
Financial Costs	8 000	0	0	0
Financial Balance	−8 000	0	0	5 000
Earnings Before Tax	−158 000	−249 000	−47 000	5 000
Tax	0	0	0	0
Net Income	−158 000	−249 000	−47 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	148 000	251 000	358 000	400 000
Total Assets	148 000	251 000	358 000	400 000
Total Retained Equity	−54 000	104 000	353 000	400 000
Total Equity	−54 000	104 000	353 000	400 000
Total Long-Term Debt	176 000	0	0	0
Total Current Debt	26 000	147 000	4 000	0
Total Equity and Debt	148 000	251 000	358 000	400 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	500 000	0	0	0
Other Income	0	433 000	405 000	405 000
Revenue	500 000	433 000	405 000	405 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	650 000	683 000	452 000	405 000
Operating Profit	−150 000	−250 000	−47 000	0
Financial Income	0	0	0	5 000
Financial Costs	8 000	0	0	0
Financial Balance	−8 000	0	0	5 000
Dividends	0	0	0	0
Net Income	−158 000	−249 000	−47 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	118 000	275 000	365 000
Total Current Assets	148 000	251 000	358 000	400 000
Total Assets	148 000	251 000	358 000	400 000
Total Equity	−54 000	104 000	353 000	400 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	176 000	0	0	0
Creditors	21 000	138 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	9 000	0	0
Total Current Debt	26 000	147 000	4 000	0
Total Equity and Debt	148 000	251 000	358 000	400 000

Financial indicators	2022	2021	2020	2019
Return on Equity	292,59 %	−239,42 %	−13,31 %	1,25 %
Debt-to-Equity Ratio	−3,26	0	0	0
Operating Profit Margin	−30 %	−57,74 %	−11,6 %	0 %
Current Ratio	5,69	1,71	89,5	-
Quick Ratio	5,69	1,71	89,5	-
Equity Ratio	−0,36	0,41	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table