company

WEXELS PLASS GARASJESAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−26,71 %

Current Ratio

3,94

Debt-to-Equity Ratio

0

Key figures (NOK)	2016	2015	2014	2013
Revenue	653 000	761 000	740 000	682 000
Net Income	−172 000	31 000	135 000	197 000
Total Assets	790 000	922 000	898 000	767 000
Total Equity	644 000	816 000	786 000	650 000

Income (NOK)	2016	2015	2014	2013
Revenue	653 000	761 000	740 000	682 000
Expenditure	835 000	743 000	621 000	502 000
Operating Profit	−182 000	17 000	118 000	180 000
Financial Income	10 000	14 000	17 000	17 000
Financial Costs	0	0	0	0
Financial Balance	10 000	14 000	17 000	17 000
Earnings Before Tax	−172 000	31 000	135 000	197 000
Tax	0	0	0	0
Net Income	−172 000	31 000	135 000	197 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	215 000	269 000	336 000	212 000
Total Current Assets	575 000	653 000	561 000	554 000
Total Assets	790 000	922 000	898 000	767 000
Total Retained Equity	644 000	816 000	786 000	650 000
Total Equity	644 000	816 000	786 000	650 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	146 000	105 000	112 000	116 000
Total Equity and Debt	790 000	922 000	898 000	767 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	0	0	0	0
Other Income	653 000	761 000	740 000	682 000
Revenue	653 000	761 000	740 000	682 000
Cost of Goods Sold	0	0	0	21 000
Salary Costs	57 000	63 000	45 000	41 000
Depreciation	54 000	67 000	64 000	40 000
Impairment	0	0	0	0
Expenditure	835 000	743 000	621 000	502 000
Operating Profit	−182 000	17 000	118 000	180 000
Financial Income	10 000	14 000	17 000	17 000
Financial Costs	0	0	0	0
Financial Balance	10 000	14 000	17 000	17 000
Dividends	0	0	0	0
Net Income	−172 000	31 000	135 000	197 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	215 000	269 000	336 000	212 000
Total Tangible Assets	215 000	269 000	336 000	212 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	215 000	269 000	336 000	212 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	558 000	593 000	429 000	551 000
Total Current Assets	575 000	653 000	561 000	554 000
Total Assets	790 000	922 000	898 000	767 000
Total Equity	644 000	816 000	786 000	650 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	58 000	30 000	33 000	51 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	88 000	75 000	79 000	65 000
Total Current Debt	146 000	105 000	112 000	116 000
Total Equity and Debt	790 000	922 000	898 000	767 000

Financial indicators	2016	2015	2014	2013
Return on Equity	−26,71 %	3,8 %	17,18 %	30,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−27,87 %	2,23 %	15,95 %	26,39 %
Current Ratio	3,94	6,22	5,01	4,78
Quick Ratio	3,94	6,22	5,01	4,78
Equity Ratio	0,82	0,89	0,88	0,85
Gross Profit Margin	100 %	100 %	100 %	96,92 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English