MARNARBIL EIENDOM AS

4534 MARNARDAL

Finances

Share Ownership

Return on Equity

23,37 %

Current Ratio

1,57

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	592 000	563 000	535 000	554 000
Net Income	527 000	284 000	252 000	249 000
Total Assets	2 891 000	2 550 000	2 538 000	2 421 000
Total Equity	2 255 000	2 058 000	2 049 000	1 947 000

Income (NOK)	2022	2021	2020	2019
Revenue	592 000	563 000	535 000	554 000
Expenditure	109 000	200 000	214 000	239 000
Operating Profit	483 000	363 000	321 000	315 000
Financial Income	0	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	2 000	3 000
Earnings Before Tax	483 000	364 000	323 000	319 000
Tax	−44 000	80 000	71 000	70 000
Net Income	527 000	284 000	252 000	249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 152 000	2 152 000	2 049 000	2 002 000
Total Current Assets	739 000	398 000	489 000	419 000
Total Assets	2 891 000	2 550 000	2 538 000	2 421 000
Total Retained Equity	2 127 000	1 930 000	1 921 000	1 819 000
Total Equity	2 255 000	2 058 000	2 049 000	1 947 000
Total Long-Term Debt	166 000	298 000	300 000	299 000
Total Current Debt	471 000	195 000	189 000	175 000
Total Equity and Debt	2 891 000	2 550 000	2 538 000	2 421 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	592 000	563 000	535 000	554 000
Revenue	592 000	563 000	535 000	554 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	0	0	0
Depreciation	0	68 000	46 000	39 000
Impairment	0	0	0	0
Expenditure	109 000	200 000	214 000	239 000
Operating Profit	483 000	363 000	321 000	315 000
Financial Income	0	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	2 000	3 000
Dividends	330 000	275 000	150 000	190 000
Net Income	527 000	284 000	252 000	249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 098 000	2 090 000	1 982 000	1 931 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	62 000	40 000	16 000
Total Tangible Assets	2 152 000	2 152 000	2 022 000	1 947 000
Total Fiancial Fixed Assets	0	0	27 000	55 000
Total Fixed Assets	2 152 000	2 152 000	2 049 000	2 002 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	307 000	374 000	472 000	404 000
Total Current Assets	739 000	398 000	489 000	419 000
Total Assets	2 891 000	2 550 000	2 538 000	2 421 000
Total Equity	2 255 000	2 058 000	2 049 000	1 947 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	166 000	298 000	300 000	299 000
Creditors	8 000	34 000	30 000	4 000
Unpaid Taxes	131 000	71 000	82 000	88 000
Dividends	330 000	275 000	150 000	190 000
Other Current Debt	243 000	8 000	7 000	14 000
Total Current Debt	471 000	195 000	189 000	175 000
Total Equity and Debt	2 891 000	2 550 000	2 538 000	2 421 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,37 %	13,8 %	12,3 %	12,79 %
Debt-to-Equity Ratio	0,07	0,14	0,15	0,15
Operating Profit Margin	81,59 %	64,48 %	60 %	56,86 %
Current Ratio	1,57	2,04	2,59	2,39
Quick Ratio	1,57	2,04	2,59	2,39
Equity Ratio	0,78	0,81	0,81	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %