INNKJØPSSERVICE ADVOKATFIRMA AS

8200 FAUSKE

Finances

Share Ownership

Return on Equity

15,56 %

Current Ratio

2,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 353 000	2 553 000	3 072 000	4 138 000
Net Income	249 000	−79 000	377 000	−115 000
Total Assets	2 756 000	2 625 000	2 653 000	2 880 000
Total Equity	1 600 000	1 951 000	2 030 000	1 654 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 353 000	2 553 000	3 072 000	4 138 000
Expenditure	2 051 000	2 632 000	2 621 000	4 254 000
Operating Profit	302 000	−80 000	451 000	−116 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	1 000	1 000
Earnings Before Tax	301 000	−79 000	451 000	−115 000
Tax	52 000	0	74 000	0
Net Income	249 000	−79 000	377 000	−115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	8 000	18 000
Total Current Assets	2 756 000	2 625 000	2 645 000	2 863 000
Total Assets	2 756 000	2 625 000	2 653 000	2 880 000
Total Retained Equity	1 500 000	1 851 000	1 930 000	1 554 000
Total Equity	1 600 000	1 951 000	2 030 000	1 654 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 156 000	674 000	623 000	1 226 000
Total Equity and Debt	2 756 000	2 625 000	2 653 000	2 880 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 353 000	2 553 000	3 072 000	4 138 000
Other Income	0	0	0	0
Revenue	2 353 000	2 553 000	3 072 000	4 138 000
Cost of Goods Sold	4 000	7 000	105 000	200 000
Salary Costs	1 852 000	2 450 000	2 324 000	3 838 000
Depreciation	0	8 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	2 051 000	2 632 000	2 621 000	4 254 000
Operating Profit	302 000	−80 000	451 000	−116 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	1 000	1 000
Dividends	600 000	0	0	0
Net Income	249 000	−79 000	377 000	−115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	8 000	18 000
Total Tangible Assets	0	0	8 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	8 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 554 000	2 256 000	2 213 000	2 151 000
Total Current Assets	2 756 000	2 625 000	2 645 000	2 863 000
Total Assets	2 756 000	2 625 000	2 653 000	2 880 000
Total Equity	1 600 000	1 951 000	2 030 000	1 654 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	4 000	4 000	182 000
Unpaid Taxes	270 000	395 000	280 000	607 000
Dividends	600 000	0	0	0
Other Current Debt	192 000	276 000	264 000	437 000
Total Current Debt	1 156 000	674 000	623 000	1 226 000
Total Equity and Debt	2 756 000	2 625 000	2 653 000	2 880 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,56 %	−4,05 %	18,57 %	−6,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,83 %	−3,13 %	14,68 %	−2,8 %
Current Ratio	2,38	3,89	4,25	2,34
Quick Ratio	2,38	3,89	4,25	2,34
Equity Ratio	0,58	0,74	0,77	0,57
Gross Profit Margin	99,83 %	99,73 %	96,58 %	95,17 %