SANDEM EIENDOMSELSKAP AS

1940 BJØRKELANGEN

Finances

Return on Equity

3,8 %

Current Ratio

4,75

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 015 000	1 015 000	1 015 000	1 094 000
Net Income	173 000	172 000	1 916 000	668 000
Total Assets	8 672 000	8 716 000	11 491 000	10 326 000
Total Equity	4 557 000	4 384 000	6 212 000	5 096 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 015 000	1 015 000	1 015 000	1 094 000
Expenditure	637 000	622 000	664 000	657 000
Operating Profit	378 000	393 000	352 000	437 000
Financial Income	0	1 000	1 804 000	503 000
Financial Costs	156 000	173 000	207 000	225 000
Financial Balance	−156 000	−172 000	1 597 000	278 000
Earnings Before Tax	222 000	221 000	1 949 000	715 000
Tax	49 000	49 000	33 000	47 000
Net Income	173 000	172 000	1 916 000	668 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 528 000	7 988 000	8 416 000	8 871 000
Total Current Assets	1 144 000	728 000	3 074 000	1 455 000
Total Assets	8 672 000	8 716 000	11 491 000	10 326 000
Total Retained Equity	4 431 000	4 258 000	6 085 000	4 970 000
Total Equity	4 557 000	4 384 000	6 212 000	5 096 000
Total Long-Term Debt	3 873 000	4 110 000	4 263 000	4 409 000
Total Current Debt	241 000	221 000	1 016 000	821 000
Total Equity and Debt	8 672 000	8 716 000	11 491 000	10 326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 015 000	1 015 000	1 015 000	1 094 000
Revenue	1 015 000	1 015 000	1 015 000	1 094 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	460 000	457 000	455 000	455 000
Impairment	0	0	0	0
Expenditure	637 000	622 000	664 000	657 000
Operating Profit	378 000	393 000	352 000	437 000
Financial Income	0	1 000	1 804 000	503 000
Financial Costs	156 000	173 000	207 000	225 000
Financial Balance	−156 000	−172 000	1 597 000	278 000
Dividends	0	2 000 000	800 000	500 000
Net Income	173 000	172 000	1 916 000	668 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 773 000	6 958 000	7 144 000	7 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	193 000	468 000	710 000	979 000
Total Tangible Assets	6 966 000	7 426 000	7 854 000	8 309 000
Total Fiancial Fixed Assets	562 000	562 000	562 000	562 000
Total Fixed Assets	7 528 000	7 988 000	8 416 000	8 871 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 136 000	728 000	1 259 000	757 000
Total Current Assets	1 144 000	728 000	3 074 000	1 455 000
Total Assets	8 672 000	8 716 000	11 491 000	10 326 000
Total Equity	4 557 000	4 384 000	6 212 000	5 096 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 873 000	4 110 000	4 263 000	4 409 000
Creditors	14 000	9 000	21 000	173 000
Unpaid Taxes	34 000	32 000	35 000	75 000
Dividends	0	2 000 000	800 000	500 000
Other Current Debt	103 000	99 000	106 000	17 000
Total Current Debt	241 000	221 000	1 016 000	821 000
Total Equity and Debt	8 672 000	8 716 000	11 491 000	10 326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,8 %	3,92 %	30,84 %	13,11 %
Debt-to-Equity Ratio	0,85	0,94	0,69	0,87
Operating Profit Margin	37,24 %	38,72 %	34,68 %	39,95 %
Current Ratio	4,75	3,29	3,03	1,77
Quick Ratio	4,75	3,29	3,03	1,77
Equity Ratio	0,53	0,5	0,54	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %