INDUSTRIVEIEN 35 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

14,04 %

Current Ratio

0,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	907 000	871 000	857 000	832 000
Net Income	648 000	622 000	613 000	601 000
Total Assets	5 483 000	5 448 000	5 436 000	5 389 000
Total Equity	4 615 000	4 615 000	4 615 000	4 615 000

Income (NOK)	2022	2021	2020	2019
Revenue	907 000	871 000	857 000	832 000
Expenditure	81 000	74 000	73 000	63 000
Operating Profit	825 000	797 000	784 000	768 000
Financial Income	5 000	1 000	2 000	3 000
Financial Costs	0	1 000	0	0
Financial Balance	5 000	0	2 000	3 000
Earnings Before Tax	831 000	797 000	786 000	771 000
Tax	183 000	175 000	173 000	170 000
Net Income	648 000	622 000	613 000	601 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 022 000	5 022 000	5 022 000	5 022 000
Total Current Assets	461 000	426 000	414 000	367 000
Total Assets	5 483 000	5 448 000	5 436 000	5 389 000
Total Retained Equity	4 236 000	4 236 000	4 236 000	4 236 000
Total Equity	4 615 000	4 615 000	4 615 000	4 615 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	868 000	833 000	821 000	774 000
Total Equity and Debt	5 483 000	5 448 000	5 436 000	5 389 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	907 000	871 000	857 000	832 000
Revenue	907 000	871 000	857 000	832 000
Cost of Goods Sold	15 000	10 000	10 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	74 000	73 000	63 000
Operating Profit	825 000	797 000	784 000	768 000
Financial Income	5 000	1 000	2 000	3 000
Financial Costs	0	1 000	0	0
Financial Balance	5 000	0	2 000	3 000
Dividends	0	0	0	0
Net Income	648 000	622 000	613 000	601 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 022 000	5 022 000	5 022 000	5 022 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 022 000	5 022 000	5 022 000	5 022 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 022 000	5 022 000	5 022 000	5 022 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	461 000	426 000	414 000	367 000
Total Assets	5 483 000	5 448 000	5 436 000	5 389 000
Total Equity	4 615 000	4 615 000	4 615 000	4 615 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	37 000	36 000	35 000	3 000
Dividends	0	0	0	0
Other Current Debt	831 000	797 000	786 000	771 000
Total Current Debt	868 000	833 000	821 000	774 000
Total Equity and Debt	5 483 000	5 448 000	5 436 000	5 389 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,04 %	13,48 %	13,28 %	13,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	90,96 %	91,5 %	91,48 %	92,31 %
Current Ratio	0,53	0,51	0,5	0,47
Quick Ratio	0,53	0,51	0,5	0,47
Equity Ratio	0,84	0,85	0,85	0,86
Gross Profit Margin	98,35 %	98,85 %	98,83 %	100 %