ASTMA OG ALLERGISENTERET AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

157,14 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 487 000	8 478 000	7 609 000	7 110 000
Net Income	1 100 000	1 573 000	2 883 000	2 763 000
Total Assets	3 036 000	3 558 000	5 332 000	5 279 000
Total Equity	700 000	700 000	701 000	1 134 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 487 000	8 478 000	7 609 000	7 110 000
Expenditure	7 062 000	6 484 000	3 922 000	3 609 000
Operating Profit	1 425 000	1 994 000	3 688 000	3 501 000
Financial Income	0	6 000	9 000	9 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	5 000	8 000	8 000
Earnings Before Tax	1 425 000	1 999 000	3 697 000	3 509 000
Tax	325 000	426 000	814 000	746 000
Net Income	1 100 000	1 573 000	2 883 000	2 763 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	686 000	954 000	606 000	774 000
Total Current Assets	2 351 000	2 604 000	4 726 000	4 505 000
Total Assets	3 036 000	3 558 000	5 332 000	5 279 000
Total Retained Equity	600 000	600 000	601 000	1 034 000
Total Equity	700 000	700 000	701 000	1 134 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 336 000	2 857 000	4 631 000	4 145 000
Total Equity and Debt	3 036 000	3 558 000	5 332 000	5 279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 487 000	8 478 000	7 609 000	7 110 000
Other Income	0	0	0	0
Revenue	8 487 000	8 478 000	7 609 000	7 110 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 831 000	4 761 000	2 661 000	2 491 000
Depreciation	268 000	211 000	168 000	107 000
Impairment	0	0	0	0
Expenditure	7 062 000	6 484 000	3 922 000	3 609 000
Operating Profit	1 425 000	1 994 000	3 688 000	3 501 000
Financial Income	0	6 000	9 000	9 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	5 000	8 000	8 000
Dividends	1 100 000	1 573 000	3 316 000	3 000 000
Net Income	1 100 000	1 573 000	2 883 000	2 763 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	394 000	562 000	606 000	774 000
Fixtures	292 000	392 000	0	0
Total Tangible Assets	686 000	954 000	606 000	774 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	686 000	954 000	606 000	774 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 114 000	2 526 000	2 591 000	2 442 000
Total Current Assets	2 351 000	2 604 000	4 726 000	4 505 000
Total Assets	3 036 000	3 558 000	5 332 000	5 279 000
Total Equity	700 000	700 000	701 000	1 134 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	389 000	360 000	204 000	140 000
Dividends	1 100 000	1 573 000	3 316 000	3 000 000
Other Current Debt	522 000	498 000	297 000	259 000
Total Current Debt	2 336 000	2 857 000	4 631 000	4 145 000
Total Equity and Debt	3 036 000	3 558 000	5 332 000	5 279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	157,14 %	224,71 %	411,27 %	243,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,79 %	23,52 %	48,47 %	49,24 %
Current Ratio	1,01	0,91	1,02	1,09
Quick Ratio	1,01	0,91	1,02	1,09
Equity Ratio	0,23	0,2	0,13	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %