LANGHUS EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

11,37 %

Current Ratio

9,56

Debt-to-Equity Ratio

2,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 303 000	5 197 000	5 262 000	6 839 000
Net Income	2 322 000	2 227 000	2 091 000	2 873 000
Total Assets	73 275 000	49 656 000	50 250 000	47 736 000
Total Equity	20 420 000	19 972 000	18 875 000	18 386 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 303 000	5 197 000	5 262 000	6 839 000
Expenditure	2 230 000	1 962 000	1 961 000	1 977 000
Operating Profit	3 073 000	3 234 000	3 301 000	4 862 000
Financial Income	691 000	684 000	548 000	327 000
Financial Costs	1 250 000	1 061 000	1 168 000	1 505 000
Financial Balance	−559 000	−377 000	−620 000	−1 178 000
Earnings Before Tax	2 514 000	2 856 000	2 680 000	3 684 000
Tax	192 000	629 000	590 000	811 000
Net Income	2 322 000	2 227 000	2 091 000	2 873 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 072 000	43 021 000	43 529 000	44 827 000
Total Current Assets	32 203 000	6 634 000	6 721 000	2 909 000
Total Assets	73 275 000	49 656 000	50 250 000	47 736 000
Total Retained Equity	12 272 000	11 823 000	10 727 000	10 238 000
Total Equity	20 420 000	19 972 000	18 875 000	18 386 000
Total Long-Term Debt	49 488 000	26 424 000	27 420 000	27 617 000
Total Current Debt	3 367 000	3 260 000	3 954 000	1 733 000
Total Equity and Debt	73 275 000	49 656 000	50 250 000	47 736 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 694 000	4 508 000	4 374 000	4 873 000
Other Income	609 000	689 000	888 000	1 966 000
Revenue	5 303 000	5 197 000	5 262 000	6 839 000
Cost of Goods Sold	422 000	389 000	302 000	0
Salary Costs	0	0	0	0
Depreciation	867 000	867 000	889 000	961 000
Impairment	0	0	0	0
Expenditure	2 230 000	1 962 000	1 961 000	1 977 000
Operating Profit	3 073 000	3 234 000	3 301 000	4 862 000
Financial Income	691 000	684 000	548 000	327 000
Financial Costs	1 250 000	1 061 000	1 168 000	1 505 000
Financial Balance	−559 000	−377 000	−620 000	−1 178 000
Dividends	0	0	0	0
Net Income	2 322 000	2 227 000	2 091 000	2 873 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 436 000	34 303 000	35 171 000	36 059 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	33 436 000	34 303 000	35 171 000	36 059 000
Total Fiancial Fixed Assets	7 636 000	8 718 000	8 358 000	8 768 000
Total Fixed Assets	41 072 000	43 021 000	43 529 000	44 827 000
Stock	26 000	26 000	26 000	26 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	909 000
Total Current Assets	32 203 000	6 634 000	6 721 000	2 909 000
Total Assets	73 275 000	49 656 000	50 250 000	47 736 000
Total Equity	20 420 000	19 972 000	18 875 000	18 386 000
Short-Term Group Debt	2 401 000	1 449 000	2 053 000	0
Total Long-Term Debt	49 488 000	26 424 000	27 420 000	27 617 000
Creditors	156 000	123 000	123 000	128 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	810 000	1 421 000	1 703 000	1 324 000
Total Current Debt	3 367 000	3 260 000	3 954 000	1 733 000
Total Equity and Debt	73 275 000	49 656 000	50 250 000	47 736 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,37 %	11,15 %	11,08 %	15,63 %
Debt-to-Equity Ratio	2,42	1,32	1,45	1,5
Operating Profit Margin	57,95 %	62,23 %	62,73 %	71,09 %
Current Ratio	9,56	2,03	1,7	1,68
Quick Ratio	9,64	2,05	1,71	1,7
Equity Ratio	0,28	0,4	0,38	0,39
Gross Profit Margin	92,04 %	92,51 %	94,26 %	100 %