STAGE ONE BIG BAND

3151 TOLVSRØD

Finances

Share Ownership

Return on Equity

9,51 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	150 000	95 000	160 000
Net Income	29 000	2 000	79 000
Total Assets	305 000	223 000	222 000
Total Equity	305 000	223 000	211 000

Income (NOK)	2022	2021	2020
Revenue	150 000	95 000	160 000
Expenditure	120 000	93 000	82 000
Operating Profit	29 000	2 000	79 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	29 000	2 000	79 000
Tax	0	0	0
Net Income	29 000	2 000	79 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	143 000	122 000	69 000
Total Current Assets	162 000	101 000	153 000
Total Assets	305 000	223 000	222 000
Total Retained Equity	0	0	211 000
Total Equity	305 000	223 000	211 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	11 000
Total Equity and Debt	305 000	223 000	222 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	150 000	95 000	160 000
Revenue	150 000	95 000	160 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	24 000
Depreciation	33 000	0	19 000
Impairment	0	0	0
Expenditure	120 000	93 000	82 000
Operating Profit	29 000	2 000	79 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	29 000	2 000	79 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	143 000	122 000	69 000
Total Tangible Assets	143 000	122 000	69 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	143 000	122 000	69 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	158 000	97 000	153 000
Total Current Assets	162 000	101 000	153 000
Total Assets	305 000	223 000	222 000
Total Equity	305 000	223 000	211 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	11 000
Total Current Debt	0	0	11 000
Total Equity and Debt	305 000	223 000	222 000

Financial indicators	2022	2021	2020
Return on Equity	9,51 %	0,9 %	37,44 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	19,33 %	2,11 %	49,38 %
Current Ratio	-	-	13,91
Quick Ratio	-	-	13,91
Equity Ratio	1	1	0,95
Gross Profit Margin	100 %	100 %	100 %