AJ FINANS AS

8004 BODØ

Finances

Return on Equity

61,48 %

Current Ratio

3,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	12 806 000	2 969 000	8 441 000	2 965 000
Total Assets	24 943 000	19 898 000	26 529 000	22 474 000
Total Equity	20 831 000	16 326 000	19 456 000	18 325 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	14 000	15 000	16 000
Operating Profit	−13 000	−14 000	−15 000	−16 000
Financial Income	12 860 000	3 000 000	8 762 000	3 004 000
Financial Costs	31 000	0	255 000	7 000
Financial Balance	12 829 000	3 000 000	8 507 000	2 997 000
Earnings Before Tax	12 816 000	2 986 000	8 493 000	2 981 000
Tax	10 000	17 000	52 000	16 000
Net Income	12 806 000	2 969 000	8 441 000	2 965 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 328 000	17 098 000	17 098 000	17 098 000
Total Current Assets	14 615 000	2 800 000	9 430 000	5 376 000
Total Assets	24 943 000	19 898 000	26 529 000	22 474 000
Total Retained Equity	19 116 000	14 626 000	17 757 000	16 626 000
Total Equity	20 831 000	16 326 000	19 456 000	18 325 000
Total Long-Term Debt	0	0	56 000	20 000
Total Current Debt	4 111 000	3 573 000	7 016 000	4 129 000
Total Equity and Debt	24 943 000	19 898 000	26 529 000	22 474 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	14 000	15 000	16 000
Operating Profit	−13 000	−14 000	−15 000	−16 000
Financial Income	12 860 000	3 000 000	8 762 000	3 004 000
Financial Costs	31 000	0	255 000	7 000
Financial Balance	12 829 000	3 000 000	8 507 000	2 997 000
Dividends	8 300 000	6 100 000	7 310 000	4 700 000
Net Income	12 806 000	2 969 000	8 441 000	2 965 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 328 000	17 098 000	17 098 000	17 098 000
Total Fixed Assets	10 328 000	17 098 000	17 098 000	17 098 000
Stock	0	0	0	0
Total Investments	9 969 000	0	0	0
Cash, Bank	4 646 000	2 800 000	930 000	2 366 000
Total Current Assets	14 615 000	2 800 000	9 430 000	5 376 000
Total Assets	24 943 000	19 898 000	26 529 000	22 474 000
Total Equity	20 831 000	16 326 000	19 456 000	18 325 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	56 000	20 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	8 300 000	6 100 000	7 310 000	4 700 000
Other Current Debt	101 000	0	0	0
Total Current Debt	4 111 000	3 573 000	7 016 000	4 129 000
Total Equity and Debt	24 943 000	19 898 000	26 529 000	22 474 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,48 %	18,19 %	43,39 %	16,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,56	0,78	1,34	1,3
Quick Ratio	3,56	0,78	1,34	1,3
Equity Ratio	0,84	0,82	0,73	0,82
Gross Profit Margin	-	-	-	-