GOTHARD HØYEN EIENDOMMER AS

2322 RIDABU

Finances

Share Ownership

Return on Equity

−16,14 %

Current Ratio

6,13

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 614 000	7 885 000	2 045 000	1 911 000
Net Income	−856 000	4 003 000	−454 000	−131 000
Total Assets	7 576 000	10 067 000	7 017 000	7 037 000
Total Equity	5 304 000	6 160 000	3 958 000	3 528 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 614 000	7 885 000	2 045 000	1 911 000
Expenditure	2 796 000	2 792 000	2 765 000	3 094 000
Operating Profit	−1 181 000	5 093 000	−720 000	−1 183 000
Financial Income	84 000	38 000	61 000	1 053 000
Financial Costs	0	0	2 000	2 000
Financial Balance	84 000	38 000	59 000	1 051 000
Earnings Before Tax	−1 097 000	5 131 000	−660 000	−131 000
Tax	−241 000	1 129 000	−206 000	0
Net Income	−856 000	4 003 000	−454 000	−131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 439 000	467 000	519 000	1 774 000
Total Current Assets	6 138 000	9 601 000	6 498 000	5 263 000
Total Assets	7 576 000	10 067 000	7 017 000	7 037 000
Total Retained Equity	3 194 000	4 050 000	1 848 000	1 418 000
Total Equity	5 304 000	6 160 000	3 958 000	3 528 000
Total Long-Term Debt	1 271 000	1 691 000	825 000	0
Total Current Debt	1 001 000	2 216 000	2 234 000	3 510 000
Total Equity and Debt	7 576 000	10 067 000	7 017 000	7 037 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 614 000	7 885 000	2 045 000	1 911 000
Revenue	1 614 000	7 885 000	2 045 000	1 911 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 466 000	1 376 000	1 314 000	1 347 000
Depreciation	55 000	34 000	90 000	122 000
Impairment	0	0	0	0
Expenditure	2 796 000	2 792 000	2 765 000	3 094 000
Operating Profit	−1 181 000	5 093 000	−720 000	−1 183 000
Financial Income	84 000	38 000	61 000	1 053 000
Financial Costs	0	0	2 000	2 000
Financial Balance	84 000	38 000	59 000	1 051 000
Dividends	0	1 800 000	0	0
Net Income	−856 000	4 003 000	−454 000	−131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 439 000	467 000	519 000	568 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	42 000
Total Tangible Assets	1 439 000	467 000	519 000	609 000
Total Fiancial Fixed Assets	0	0	0	1 165 000
Total Fixed Assets	1 439 000	467 000	519 000	1 774 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 932 000	9 130 000	6 201 000	3 930 000
Total Current Assets	6 138 000	9 601 000	6 498 000	5 263 000
Total Assets	7 576 000	10 067 000	7 017 000	7 037 000
Total Equity	5 304 000	6 160 000	3 958 000	3 528 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 271 000	1 691 000	825 000	0
Creditors	40 000	41 000	50 000	73 000
Unpaid Taxes	103 000	100 000	94 000	111 000
Dividends	0	1 800 000	0	0
Other Current Debt	680 000	1 811 000	1 982 000	3 325 000
Total Current Debt	1 001 000	2 216 000	2 234 000	3 510 000
Total Equity and Debt	7 576 000	10 067 000	7 017 000	7 037 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,14 %	64,98 %	−11,47 %	−3,71 %
Debt-to-Equity Ratio	0,24	0,27	0,21	0
Operating Profit Margin	−73,17 %	64,59 %	−35,21 %	−61,9 %
Current Ratio	6,13	4,33	2,91	1,5
Quick Ratio	6,13	4,33	2,91	1,5
Equity Ratio	0,7	0,61	0,56	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %