VILDFISK HOLDING AS

5350 BRATTHOLMEN

Finances

Return on Equity

25,01 %

Current Ratio

1 671

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 010 000	1 009 000	759 000	92 000
Total Assets	4 040 000	3 030 000	2 021 000	1 262 000
Total Equity	4 038 000	3 028 000	2 019 000	1 260 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	11 000	6 000	8 000
Operating Profit	−10 000	−11 000	−6 000	−8 000
Financial Income	1 020 000	1 020 000	765 000	100 000
Financial Costs	0	0	0	0
Financial Balance	1 020 000	1 020 000	765 000	100 000
Earnings Before Tax	1 010 000	1 009 000	759 000	92 000
Tax	0	0	0	0
Net Income	1 010 000	1 009 000	759 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	699 000	699 000	699 000	699 000
Total Current Assets	3 342 000	2 331 000	1 323 000	563 000
Total Assets	4 040 000	3 030 000	2 021 000	1 262 000
Total Retained Equity	3 780 000	2 770 000	1 761 000	1 002 000
Total Equity	4 038 000	3 028 000	2 019 000	1 260 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	1 000	2 000	1 000
Total Equity and Debt	4 040 000	3 030 000	2 021 000	1 262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	11 000	6 000	8 000
Operating Profit	−10 000	−11 000	−6 000	−8 000
Financial Income	1 020 000	1 020 000	765 000	100 000
Financial Costs	0	0	0	0
Financial Balance	1 020 000	1 020 000	765 000	100 000
Dividends	0	0	0	0
Net Income	1 010 000	1 009 000	759 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	699 000	699 000	699 000	699 000
Total Fixed Assets	699 000	699 000	699 000	699 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 342 000	2 331 000	1 323 000	563 000
Total Current Assets	3 342 000	2 331 000	1 323 000	563 000
Total Assets	4 040 000	3 030 000	2 021 000	1 262 000
Total Equity	4 038 000	3 028 000	2 019 000	1 260 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	1 000	2 000	1 000
Total Equity and Debt	4 040 000	3 030 000	2 021 000	1 262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,01 %	33,32 %	37,59 %	7,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 671	2 331	661,5	563
Quick Ratio	1 671	2 331	661,5	563
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-