FG EIENDOM 24 AS

6508 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

5,2 %

Current Ratio

3,47

Debt-to-Equity Ratio

−10,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−127 000	−67 000	−67 000	−78 000
Total Assets	24 875 000	20 207 000	18 447 000	4 000
Total Equity	−2 442 000	−2 315 000	−2 248 000	−2 181 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	54 000	23 000	22 000	21 000
Operating Profit	−54 000	−23 000	−22 000	−21 000
Financial Income	0	0	0	0
Financial Costs	73 000	44 000	45 000	57 000
Financial Balance	−73 000	−44 000	−45 000	−57 000
Earnings Before Tax	−127 000	−67 000	−67 000	−78 000
Tax	0	0	0	0
Net Income	−127 000	−67 000	−67 000	−78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 743 000	17 936 000	17 388 000	0
Total Current Assets	6 132 000	2 271 000	1 059 000	4 000
Total Assets	24 875 000	20 207 000	18 447 000	4 000
Total Retained Equity	−2 542 000	−2 415 000	−2 348 000	−2 281 000
Total Equity	−2 442 000	−2 315 000	−2 248 000	−2 181 000
Total Long-Term Debt	25 549 000	21 805 000	19 994 000	1 630 000
Total Current Debt	1 768 000	717 000	701 000	555 000
Total Equity and Debt	24 875 000	20 207 000	18 447 000	4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	23 000	22 000	21 000
Operating Profit	−54 000	−23 000	−22 000	−21 000
Financial Income	0	0	0	0
Financial Costs	73 000	44 000	45 000	57 000
Financial Balance	−73 000	−44 000	−45 000	−57 000
Dividends	0	0	0	0
Net Income	−127 000	−67 000	−67 000	−78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 743 000	17 936 000	17 388 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 743 000	17 936 000	17 388 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 743 000	17 936 000	17 388 000	0
Stock	5 404 000	1 902 000	286 000	0
Total Investments	0	0	0	0
Cash, Bank	728 000	369 000	772 000	4 000
Total Current Assets	6 132 000	2 271 000	1 059 000	4 000
Total Assets	24 875 000	20 207 000	18 447 000	4 000
Total Equity	−2 442 000	−2 315 000	−2 248 000	−2 181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 549 000	21 805 000	19 994 000	1 630 000
Creditors	581 000	700 000	685 000	555 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 188 000	18 000	16 000	0
Total Current Debt	1 768 000	717 000	701 000	555 000
Total Equity and Debt	24 875 000	20 207 000	18 447 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,2 %	2,89 %	2,98 %	3,58 %
Debt-to-Equity Ratio	−10,46	−9,42	−8,89	−0,75
Operating Profit Margin	-	-	-	-
Current Ratio	3,47	3,17	1,51	0,01
Quick Ratio	−1,69	−1,92	2,55	0,01
Equity Ratio	−0,1	−0,11	−0,12	−545,25
Gross Profit Margin	-	-	-	-