FG EIENDOM 23 AS

6508 KRISTIANSUND N

Finances

Return on Equity

68,44 %

Current Ratio

1,69

Debt-to-Equity Ratio

−47,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−694 000	0	0	−427 000
Total Assets	47 113 000	46 929 000	43 627 000	41 149 000
Total Equity	−1 014 000	−320 000	−320 000	−320 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	106 000	44 000	38 000	6 000
Operating Profit	−106 000	−44 000	−38 000	−6 000
Financial Income	1 365 000	1 240 000	1 221 000	159 000
Financial Costs	1 952 000	1 196 000	1 184 000	700 000
Financial Balance	−587 000	44 000	37 000	−541 000
Earnings Before Tax	−694 000	0	0	−547 000
Tax	0	0	0	−120 000
Net Income	−694 000	0	0	−427 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 747 000	45 903 000	42 485 000	40 598 000
Total Current Assets	366 000	1 026 000	1 142 000	552 000
Total Assets	47 113 000	46 929 000	43 627 000	41 149 000
Total Retained Equity	−1 114 000	−420 000	−420 000	−420 000
Total Equity	−1 014 000	−320 000	−320 000	−320 000
Total Long-Term Debt	47 911 000	47 165 000	43 875 000	41 290 000
Total Current Debt	216 000	84 000	72 000	179 000
Total Equity and Debt	47 113 000	46 929 000	43 627 000	41 149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	44 000	38 000	6 000
Operating Profit	−106 000	−44 000	−38 000	−6 000
Financial Income	1 365 000	1 240 000	1 221 000	159 000
Financial Costs	1 952 000	1 196 000	1 184 000	700 000
Financial Balance	−587 000	44 000	37 000	−541 000
Dividends	0	0	0	0
Net Income	−694 000	0	0	−427 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	46 747 000	45 903 000	42 485 000	40 598 000
Total Fixed Assets	46 747 000	45 903 000	42 485 000	40 598 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	344 000	470 000	0
Total Current Assets	366 000	1 026 000	1 142 000	552 000
Total Assets	47 113 000	46 929 000	43 627 000	41 149 000
Total Equity	−1 014 000	−320 000	−320 000	−320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 911 000	47 165 000	43 875 000	41 290 000
Creditors	54 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	162 000	84 000	72 000	179 000
Total Current Debt	216 000	84 000	72 000	179 000
Total Equity and Debt	47 113 000	46 929 000	43 627 000	41 149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,44 %	−0 %	−0 %	133,44 %
Debt-to-Equity Ratio	−47,25	−147,39	−137,11	−129,03
Operating Profit Margin	-	-	-	-
Current Ratio	1,69	12,21	15,86	3,08
Quick Ratio	1,69	12,21	15,86	3,08
Equity Ratio	−0,02	−0,01	−0,01	−0,01
Gross Profit Margin	-	-	-	-