UNO-X EIENDOM HOLDING AS

7041 TRONDHEIM

Finances

Return on Equity

10,45 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	14 961 000	7 490 000	81 008 000	32 542 000
Total Assets	188 221 000	460 850 000	512 177 000	441 059 000
Total Equity	143 111 000	428 150 000	428 150 000	362 479 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	182 000	188 000	176 000	533 000
Operating Profit	−182 000	−188 000	−176 000	−533 000
Financial Income	17 974 000	10 273 000	83 945 000	35 755 000
Financial Costs	1 409 000	482 000	1 557 000	1 672 000
Financial Balance	16 565 000	9 791 000	82 388 000	34 083 000
Earnings Before Tax	16 382 000	9 603 000	82 212 000	33 550 000
Tax	1 421 000	2 113 000	1 204 000	1 008 000
Net Income	14 961 000	7 490 000	81 008 000	32 542 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	185 232 000	201 850 000	242 965 000	426 925 000
Total Current Assets	2 990 000	259 000 000	269 212 000	14 134 000
Total Assets	188 221 000	460 850 000	512 177 000	441 059 000
Total Retained Equity	14 961 000	141 561 000	141 561 000	76 477 000
Total Equity	143 111 000	428 150 000	428 150 000	362 479 000
Total Long-Term Debt	0	16 116 000	16 116 000	39 606 000
Total Current Debt	45 110 000	16 585 000	67 911 000	38 974 000
Total Equity and Debt	188 221 000	460 850 000	512 177 000	441 059 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	182 000	188 000	176 000	533 000
Operating Profit	−182 000	−188 000	−176 000	−533 000
Financial Income	17 974 000	10 273 000	83 945 000	35 755 000
Financial Costs	1 409 000	482 000	1 557 000	1 672 000
Financial Balance	16 565 000	9 791 000	82 388 000	34 083 000
Dividends	0	0	0	0
Net Income	14 961 000	7 490 000	81 008 000	32 542 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 124 000	3 546 000	3 546 000	424 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	183 107 000	198 305 000	239 419 000	426 502 000
Total Fixed Assets	185 232 000	201 850 000	242 965 000	426 925 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	13 153 000	6 120 000
Total Current Assets	2 990 000	259 000 000	269 212 000	14 134 000
Total Assets	188 221 000	460 850 000	512 177 000	441 059 000
Total Equity	143 111 000	428 150 000	428 150 000	362 479 000
Short-Term Group Debt	38 917 000	16 585 000	25 696 000	38 971 000
Total Long-Term Debt	0	16 116 000	16 116 000	39 606 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 194 000	0	2 000	4 000
Total Current Debt	45 110 000	16 585 000	67 911 000	38 974 000
Total Equity and Debt	188 221 000	460 850 000	512 177 000	441 059 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,45 %	1,75 %	18,92 %	8,98 %
Debt-to-Equity Ratio	0	0,04	0,04	0,11
Operating Profit Margin	-	-	-	-
Current Ratio	0,07	15,62	3,96	0,36
Quick Ratio	0,07	15,62	3,96	0,36
Equity Ratio	0,76	0,93	0,84	0,82
Gross Profit Margin	-	-	-	-