BUE EIENDOM 1 AS

5160 LAKSEVÅG

Finances

Share Ownership

Return on Equity

18,12 %

Current Ratio

0,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	421 000	189 000	537 000	644 000
Net Income	248 000	−117 000	81 000	361 000
Total Assets	2 561 000	2 115 000	2 200 000	2 204 000
Total Equity	1 369 000	1 121 000	1 238 000	1 462 000

Income (NOK)	2022	2021	2020	2019
Revenue	421 000	189 000	537 000	644 000
Expenditure	148 000	205 000	414 000	162 000
Operating Profit	273 000	−16 000	123 000	481 000
Financial Income	4 000	4 000	0	0
Financial Costs	29 000	28 000	19 000	18 000
Financial Balance	−25 000	−24 000	−19 000	−18 000
Earnings Before Tax	248 000	−41 000	104 000	463 000
Tax	0	76 000	23 000	102 000
Net Income	248 000	−117 000	81 000	361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 812 000	1 915 000	1 980 000	2 035 000
Total Current Assets	748 000	200 000	220 000	168 000
Total Assets	2 561 000	2 115 000	2 200 000	2 204 000
Total Retained Equity	1 269 000	1 021 000	1 138 000	1 362 000
Total Equity	1 369 000	1 121 000	1 238 000	1 462 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 192 000	994 000	962 000	742 000
Total Equity and Debt	2 561 000	2 115 000	2 200 000	2 204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	421 000	189 000	537 000	644 000
Revenue	421 000	189 000	537 000	644 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	106 000	118 000	118 000	111 000
Impairment	0	0	0	0
Expenditure	148 000	205 000	414 000	162 000
Operating Profit	273 000	−16 000	123 000	481 000
Financial Income	4 000	4 000	0	0
Financial Costs	29 000	28 000	19 000	18 000
Financial Balance	−25 000	−24 000	−19 000	−18 000
Dividends	0	0	0	0
Net Income	248 000	−117 000	81 000	361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	76 000	13 000
Real Eastate	1 680 000	1 786 000	1 892 000	1 998 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	12 000	24 000
Total Tangible Assets	1 680 000	1 786 000	1 904 000	2 022 000
Total Fiancial Fixed Assets	133 000	129 000	0	0
Total Fixed Assets	1 812 000	1 915 000	1 980 000	2 035 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	663 000	129 000	102 000	148 000
Total Current Assets	748 000	200 000	220 000	168 000
Total Assets	2 561 000	2 115 000	2 200 000	2 204 000
Total Equity	1 369 000	1 121 000	1 238 000	1 462 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	1 000	1 000	0
Unpaid Taxes	104 000	0	21 000	20 000
Dividends	0	0	0	0
Other Current Debt	1 082 000	993 000	940 000	722 000
Total Current Debt	1 192 000	994 000	962 000	742 000
Total Equity and Debt	2 561 000	2 115 000	2 200 000	2 204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,12 %	−10,44 %	6,54 %	24,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,85 %	−8,47 %	22,91 %	74,69 %
Current Ratio	0,63	0,2	0,23	0,23
Quick Ratio	0,63	0,2	0,23	0,23
Equity Ratio	0,53	0,53	0,56	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %