J P T EIENDOM AS

4877 GRIMSTAD

Finances

Share Ownership

Return on Equity

109,51 %

Current Ratio

0,2

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 167 000	1 095 000	1 089 000	1 080 000
Net Income	541 000	476 000	366 000	342 000
Total Assets	3 014 000	3 501 000	3 837 000	4 053 000
Total Equity	494 000	1 586 000	1 328 000	962 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 167 000	1 095 000	1 089 000	1 080 000
Expenditure	441 000	434 000	535 000	576 000
Operating Profit	726 000	662 000	555 000	505 000
Financial Income	0	0	0	1 000
Financial Costs	32 000	51 000	86 000	67 000
Financial Balance	−32 000	−51 000	−86 000	−66 000
Earnings Before Tax	693 000	610 000	469 000	439 000
Tax	153 000	134 000	103 000	97 000
Net Income	541 000	476 000	366 000	342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 589 000	2 826 000	3 069 000	3 315 000
Total Current Assets	425 000	674 000	768 000	738 000
Total Assets	3 014 000	3 501 000	3 837 000	4 053 000
Total Retained Equity	277 000	1 368 000	1 110 000	744 000
Total Equity	494 000	1 586 000	1 328 000	962 000
Total Long-Term Debt	408 000	1 236 000	2 065 000	2 750 000
Total Current Debt	2 112 000	678 000	445 000	341 000
Total Equity and Debt	3 014 000	3 501 000	3 837 000	4 053 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	9 000	0
Other Income	1 167 000	1 095 000	1 080 000	1 080 000
Revenue	1 167 000	1 095 000	1 089 000	1 080 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	267 000	272 000	272 000	272 000
Impairment	0	0	0	0
Expenditure	441 000	434 000	535 000	576 000
Operating Profit	726 000	662 000	555 000	505 000
Financial Income	0	0	0	1 000
Financial Costs	32 000	51 000	86 000	67 000
Financial Balance	−32 000	−51 000	−86 000	−66 000
Dividends	1 633 000	218 000	0	0
Net Income	541 000	476 000	366 000	342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	178 000	148 000	120 000	94 000
Real Eastate	2 406 000	2 659 000	2 912 000	3 165 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	19 000	38 000	56 000
Total Tangible Assets	2 411 000	2 678 000	2 950 000	3 221 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 589 000	2 826 000	3 069 000	3 315 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	425 000	674 000	768 000	597 000
Total Current Assets	425 000	674 000	768 000	738 000
Total Assets	3 014 000	3 501 000	3 837 000	4 053 000
Total Equity	494 000	1 586 000	1 328 000	962 000
Short-Term Group Debt	0	0	6 000	6 000
Total Long-Term Debt	408 000	1 236 000	2 065 000	2 750 000
Creditors	31 000	38 000	59 000	14 000
Unpaid Taxes	266 000	259 000	250 000	202 000
Dividends	1 633 000	218 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 112 000	678 000	445 000	341 000
Total Equity and Debt	3 014 000	3 501 000	3 837 000	4 053 000

Financial indicators	2022	2021	2020	2019
Return on Equity	109,51 %	30,01 %	27,56 %	35,55 %
Debt-to-Equity Ratio	0,83	0,78	1,55	2,86
Operating Profit Margin	62,21 %	60,46 %	50,96 %	46,76 %
Current Ratio	0,2	0,99	1,73	2,16
Quick Ratio	0,2	0,99	1,73	2,16
Equity Ratio	0,16	0,45	0,35	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %