KONGSVINGER FOTBALL INVEST AS

2210 GRANLI

Finances

Share Ownership

Return on Equity

−2 001,75 %

Current Ratio

0,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 282 000	−694 000	−910 000	−452 000
Total Assets	4 262 000	5 659 000	5 538 000	4 742 000
Total Equity	114 000	4 211 000	4 457 000	4 252 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	430 000	421 000	1 388 000	973 000
Operating Profit	−430 000	−421 000	−1 388 000	−973 000
Financial Income	40 000	331 000	339 000	1 193 000
Financial Costs	2 184 000	730 000	176 000	701 000
Financial Balance	−2 144 000	−399 000	163 000	492 000
Earnings Before Tax	−2 574 000	−820 000	−1 225 000	−480 000
Tax	−292 000	−126 000	−315 000	−29 000
Net Income	−2 282 000	−694 000	−910 000	−452 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 013 000	496 000	25 000	200 000
Total Current Assets	3 249 000	5 163 000	5 513 000	4 542 000
Total Assets	4 262 000	5 659 000	5 538 000	4 742 000
Total Retained Equity	−186 000	−447 000	−201 000	−407 000
Total Equity	114 000	4 211 000	4 457 000	4 252 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 148 000	1 448 000	1 081 000	490 000
Total Equity and Debt	4 262 000	5 659 000	5 538 000	4 742 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	430 000	421 000	1 388 000	973 000
Operating Profit	−430 000	−421 000	−1 388 000	−973 000
Financial Income	40 000	331 000	339 000	1 193 000
Financial Costs	2 184 000	730 000	176 000	701 000
Financial Balance	−2 144 000	−399 000	163 000	492 000
Dividends	2 850 000	0	0	0
Net Income	−2 282 000	−694 000	−910 000	−452 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 013 000	496 000	25 000	200 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 013 000	496 000	25 000	200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 922 000	4 590 000	4 083 000	4 411 000
Total Current Assets	3 249 000	5 163 000	5 513 000	4 542 000
Total Assets	4 262 000	5 659 000	5 538 000	4 742 000
Total Equity	114 000	4 211 000	4 457 000	4 252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 850 000	0	0	0
Other Current Debt	4 148 000	1 448 000	1 081 000	490 000
Total Current Debt	4 148 000	1 448 000	1 081 000	490 000
Total Equity and Debt	4 262 000	5 659 000	5 538 000	4 742 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 001,75 %	−16,48 %	−20,42 %	−10,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,78	3,57	5,1	9,27
Quick Ratio	0,78	3,57	5,1	9,27
Equity Ratio	0,03	0,74	0,8	0,9
Gross Profit Margin	-	-	-	-