SUNDEVEIEN 51 AS

4735 EVJE

Finances

Share Ownership

Return on Equity

9,92 %

Current Ratio

3,37

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	471 000	572 000	561 000	570 000
Net Income	263 000	242 000	307 000	304 000
Total Assets	3 203 000	2 858 000	2 585 000	3 000 000
Total Equity	2 652 000	2 641 000	2 400 000	2 093 000

Income (NOK)	2022	2021	2020	2019
Revenue	471 000	572 000	561 000	570 000
Expenditure	131 000	268 000	178 000	193 000
Operating Profit	339 000	305 000	384 000	377 000
Financial Income	0	5 000	10 000	13 000
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	5 000	10 000	13 000
Earnings Before Tax	338 000	310 000	394 000	390 000
Tax	74 000	68 000	87 000	86 000
Net Income	263 000	242 000	307 000	304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 683 000	1 733 000	1 783 000	1 833 000
Total Current Assets	1 521 000	1 125 000	802 000	1 168 000
Total Assets	3 203 000	2 858 000	2 585 000	3 000 000
Total Retained Equity	996 000	985 000	744 000	437 000
Total Equity	2 652 000	2 641 000	2 400 000	2 093 000
Total Long-Term Debt	100 000	97 000	93 000	88 000
Total Current Debt	452 000	120 000	92 000	820 000
Total Equity and Debt	3 203 000	2 858 000	2 585 000	3 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	0	3 000	22 000
Other Income	467 000	572 000	558 000	548 000
Revenue	471 000	572 000	561 000	570 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	131 000	268 000	178 000	193 000
Operating Profit	339 000	305 000	384 000	377 000
Financial Income	0	5 000	10 000	13 000
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	5 000	10 000	13 000
Dividends	0	0	0	690 000
Net Income	263 000	242 000	307 000	304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 683 000	1 733 000	1 783 000	1 833 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 683 000	1 733 000	1 783 000	1 833 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 683 000	1 733 000	1 783 000	1 833 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 325 000	1 109 000	788 000	1 132 000
Total Current Assets	1 521 000	1 125 000	802 000	1 168 000
Total Assets	3 203 000	2 858 000	2 585 000	3 000 000
Total Equity	2 652 000	2 641 000	2 400 000	2 093 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	97 000	93 000	88 000
Creditors	18 000	35 000	6 000	47 000
Unpaid Taxes	30 000	0	0	0
Dividends	0	0	0	690 000
Other Current Debt	405 000	20 000	4 000	693 000
Total Current Debt	452 000	120 000	92 000	820 000
Total Equity and Debt	3 203 000	2 858 000	2 585 000	3 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,92 %	9,16 %	12,79 %	14,52 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,04
Operating Profit Margin	71,97 %	53,32 %	68,45 %	66,14 %
Current Ratio	3,37	9,38	8,72	1,42
Quick Ratio	3,37	9,38	8,72	1,42
Equity Ratio	0,83	0,92	0,93	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %