FJORDVEKST AS

6810 FØRDE

Finances

Return on Equity

0,06 %

Current Ratio

4,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	418 000	581 000	434 000	774 000
Net Income	17 000	5 432 000	1 786 000	1 835 000
Total Assets	31 104 000	30 118 000	27 248 000	26 828 000
Total Equity	27 499 000	28 332 000	23 901 000	23 115 000

Income (NOK)	2022	2021	2020	2019
Revenue	418 000	581 000	434 000	774 000
Expenditure	1 247 000	1 223 000	1 126 000	1 098 000
Operating Profit	−828 000	−642 000	−693 000	−324 000
Financial Income	5 378 000	7 730 000	3 619 000	1 412 000
Financial Costs	4 533 000	1 657 000	1 140 000	−747 000
Financial Balance	845 000	6 073 000	2 479 000	2 159 000
Earnings Before Tax	17 000	5 432 000	1 786 000	1 835 000
Tax	0	0	0	0
Net Income	17 000	5 432 000	1 786 000	1 835 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 459 000	3 276 000	3 276 000	3 276 000
Total Current Assets	16 646 000	26 842 000	23 972 000	23 552 000
Total Assets	31 104 000	30 118 000	27 248 000	26 828 000
Total Retained Equity	15 998 000	16 831 000	12 400 000	11 614 000
Total Equity	27 499 000	28 332 000	23 901 000	23 115 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 605 000	1 786 000	3 347 000	3 713 000
Total Equity and Debt	31 104 000	30 118 000	27 248 000	26 828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	418 000	581 000	434 000	774 000
Other Income	0	0	0	0
Revenue	418 000	581 000	434 000	774 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 054 000	1 010 000	929 000	961 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 247 000	1 223 000	1 126 000	1 098 000
Operating Profit	−828 000	−642 000	−693 000	−324 000
Financial Income	5 378 000	7 730 000	3 619 000	1 412 000
Financial Costs	4 533 000	1 657 000	1 140 000	−747 000
Financial Balance	845 000	6 073 000	2 479 000	2 159 000
Dividends	850 000	1 000 000	1 000 000	1 000 000
Net Income	17 000	5 432 000	1 786 000	1 835 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 459 000	3 276 000	3 276 000	3 276 000
Total Fixed Assets	14 459 000	3 276 000	3 276 000	3 276 000
Stock	0	0	0	0
Total Investments	14 737 000	25 343 000	23 249 000	22 891 000
Cash, Bank	60 000	44 000	34 000	43 000
Total Current Assets	16 646 000	26 842 000	23 972 000	23 552 000
Total Assets	31 104 000	30 118 000	27 248 000	26 828 000
Total Equity	27 499 000	28 332 000	23 901 000	23 115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	0	21 000	1 000
Unpaid Taxes	100 000	95 000	48 000	100 000
Dividends	850 000	1 000 000	1 000 000	1 000 000
Other Current Debt	2 518 000	244 000	162 000	424 000
Total Current Debt	3 605 000	1 786 000	3 347 000	3 713 000
Total Equity and Debt	31 104 000	30 118 000	27 248 000	26 828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,06 %	19,17 %	7,47 %	7,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−198,09 %	−110,5 %	−159,68 %	−41,86 %
Current Ratio	4,62	15,03	7,16	6,34
Quick Ratio	4,62	15,03	7,16	6,34
Equity Ratio	0,88	0,94	0,88	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %