SANNAS EIENDOM AS

8907 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

90,12 %

Current Ratio

5,53

Debt-to-Equity Ratio

−18,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	353 000	350 000	374 000	397 000
Net Income	−155 000	−129 000	20 000	31 000
Total Assets	2 977 000	3 082 000	3 060 000	3 164 000
Total Equity	−172 000	−17 000	112 000	93 000

Income (NOK)	2022	2021	2020	2019
Revenue	353 000	350 000	374 000	397 000
Expenditure	353 000	358 000	187 000	197 000
Operating Profit	0	−8 000	188 000	200 000
Financial Income	0	0	0	0
Financial Costs	155 000	121 000	140 000	138 000
Financial Balance	−155 000	−121 000	−140 000	−138 000
Earnings Before Tax	−155 000	−129 000	47 000	62 000
Tax	0	0	28 000	31 000
Net Income	−155 000	−129 000	20 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 894 000	2 973 000	3 052 000	3 131 000
Total Current Assets	83 000	109 000	8 000	33 000
Total Assets	2 977 000	3 082 000	3 060 000	3 164 000
Total Retained Equity	−274 000	−119 000	10 000	−9 000
Total Equity	−172 000	−17 000	112 000	93 000
Total Long-Term Debt	3 134 000	3 070 000	2 912 000	3 033 000
Total Current Debt	15 000	29 000	35 000	38 000
Total Equity and Debt	2 977 000	3 082 000	3 060 000	3 164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	353 000	350 000	374 000	397 000
Revenue	353 000	350 000	374 000	397 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	7 000	12 000	19 000
Depreciation	79 000	79 000	79 000	79 000
Impairment	0	0	0	0
Expenditure	353 000	358 000	187 000	197 000
Operating Profit	0	−8 000	188 000	200 000
Financial Income	0	0	0	0
Financial Costs	155 000	121 000	140 000	138 000
Financial Balance	−155 000	−121 000	−140 000	−138 000
Dividends	0	0	0	0
Net Income	−155 000	−129 000	20 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 894 000	2 973 000	3 052 000	3 131 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 894 000	2 973 000	3 052 000	3 131 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 894 000	2 973 000	3 052 000	3 131 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	107 000	6 000	23 000
Total Current Assets	83 000	109 000	8 000	33 000
Total Assets	2 977 000	3 082 000	3 060 000	3 164 000
Total Equity	−172 000	−17 000	112 000	93 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 134 000	3 070 000	2 912 000	3 033 000
Creditors	0	23 000	2 000	0
Unpaid Taxes	1 000	1 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	14 000	5 000	4 000	7 000
Total Current Debt	15 000	29 000	35 000	38 000
Total Equity and Debt	2 977 000	3 082 000	3 060 000	3 164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,12 %	758,82 %	17,86 %	33,33 %
Debt-to-Equity Ratio	−18,22	−180,59	26	32,61
Operating Profit Margin	0 %	−2,29 %	50,27 %	50,38 %
Current Ratio	5,53	3,76	0,23	0,87
Quick Ratio	5,53	3,76	0,23	0,87
Equity Ratio	−0,06	−0,01	0,04	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %