SOLUND EIENDOM AS

6924 HARDBAKKE

Finances

Return on Equity

0,3 %

Current Ratio

0,72

Debt-to-Equity Ratio

3,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 633 000	5 502 000	4 220 000	5 145 000
Net Income	3 000	474 000	124 000	83 000
Total Assets	5 902 000	6 441 000	5 880 000	5 909 000
Total Equity	1 003 000	999 000	525 000	402 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 633 000	5 502 000	4 220 000	5 145 000
Expenditure	5 481 000	4 898 000	3 942 000	4 876 000
Operating Profit	153 000	604 000	279 000	269 000
Financial Income	0	1 000	0	0
Financial Costs	150 000	131 000	155 000	186 000
Financial Balance	−150 000	−130 000	−155 000	−186 000
Earnings Before Tax	3 000	474 000	124 000	83 000
Tax	0	0	0	0
Net Income	3 000	474 000	124 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 833 000	4 592 000	4 734 000	4 873 000
Total Current Assets	1 069 000	1 849 000	1 147 000	1 036 000
Total Assets	5 902 000	6 441 000	5 880 000	5 909 000
Total Retained Equity	−97 000	−101 000	−575 000	−698 000
Total Equity	1 003 000	999 000	525 000	402 000
Total Long-Term Debt	3 408 000	3 772 000	4 127 000	4 290 000
Total Current Debt	1 491 000	1 670 000	1 228 000	1 218 000
Total Equity and Debt	5 902 000	6 441 000	5 880 000	5 909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 301 000	4 804 000	3 849 000	3 841 000
Other Income	1 333 000	698 000	372 000	1 304 000
Revenue	5 633 000	5 502 000	4 220 000	5 145 000
Cost of Goods Sold	918 000	1 000 000	822 000	866 000
Salary Costs	2 512 000	2 179 000	1 719 000	1 875 000
Depreciation	160 000	174 000	202 000	198 000
Impairment	0	0	0	0
Expenditure	5 481 000	4 898 000	3 942 000	4 876 000
Operating Profit	153 000	604 000	279 000	269 000
Financial Income	0	1 000	0	0
Financial Costs	150 000	131 000	155 000	186 000
Financial Balance	−150 000	−130 000	−155 000	−186 000
Dividends	0	0	0	0
Net Income	3 000	474 000	124 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 378 000	4 513 000	4 657 000	4 797 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	440 000	54 000	51 000	53 000
Total Tangible Assets	4 818 000	4 567 000	4 709 000	4 850 000
Total Fiancial Fixed Assets	15 000	25 000	25 000	23 000
Total Fixed Assets	4 833 000	4 592 000	4 734 000	4 873 000
Stock	111 000	121 000	121 000	126 000
Total Investments	0	0	0	0
Cash, Bank	376 000	1 474 000	946 000	780 000
Total Current Assets	1 069 000	1 849 000	1 147 000	1 036 000
Total Assets	5 902 000	6 441 000	5 880 000	5 909 000
Total Equity	1 003 000	999 000	525 000	402 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 408 000	3 772 000	4 127 000	4 290 000
Creditors	482 000	509 000	109 000	262 000
Unpaid Taxes	224 000	118 000	96 000	140 000
Dividends	0	0	0	0
Other Current Debt	785 000	1 043 000	1 023 000	816 000
Total Current Debt	1 491 000	1 670 000	1 228 000	1 218 000
Total Equity and Debt	5 902 000	6 441 000	5 880 000	5 909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,3 %	47,45 %	23,62 %	20,65 %
Debt-to-Equity Ratio	3,4	3,78	7,86	10,67
Operating Profit Margin	2,72 %	10,98 %	6,61 %	5,23 %
Current Ratio	0,72	1,11	0,93	0,85
Quick Ratio	0,77	1,19	1,04	0,95
Equity Ratio	0,17	0,16	0,09	0,07
Gross Profit Margin	83,7 %	81,82 %	80,52 %	83,17 %