EIENDOM ANDEBU AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

49 %

Current Ratio

1,55

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 443 000	3 370 000	3 396 000	4 042 000
Net Income	1 916 000	1 739 000	1 529 000	1 956 000
Total Assets	10 907 000	6 986 000	8 116 000	30 904 000
Total Equity	3 910 000	3 893 000	3 867 000	3 812 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 443 000	3 370 000	3 396 000	4 042 000
Expenditure	1 837 000	1 064 000	969 000	863 000
Operating Profit	2 606 000	2 307 000	2 427 000	3 178 000
Financial Income	2 000	0	6 000	9 000
Financial Costs	152 000	77 000	471 000	681 000
Financial Balance	−150 000	−77 000	−465 000	−672 000
Earnings Before Tax	2 456 000	2 230 000	1 961 000	2 507 000
Tax	540 000	491 000	431 000	551 000
Net Income	1 916 000	1 739 000	1 529 000	1 956 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 324 000	6 490 000	6 656 000	6 808 000
Total Current Assets	4 583 000	496 000	1 460 000	24 096 000
Total Assets	10 907 000	6 986 000	8 116 000	30 904 000
Total Retained Equity	3 599 000	3 582 000	3 556 000	3 501 000
Total Equity	3 910 000	3 893 000	3 867 000	3 812 000
Total Long-Term Debt	4 033 000	277 000	2 107 000	23 723 000
Total Current Debt	2 965 000	2 816 000	2 142 000	3 369 000
Total Equity and Debt	10 907 000	6 986 000	8 116 000	30 904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 414 000	3 361 000	3 396 000	4 042 000
Other Income	29 000	8 000	0	0
Revenue	4 443 000	3 370 000	3 396 000	4 042 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	166 000	166 000	152 000	166 000
Impairment	0	0	0	0
Expenditure	1 837 000	1 064 000	969 000	863 000
Operating Profit	2 606 000	2 307 000	2 427 000	3 178 000
Financial Income	2 000	0	6 000	9 000
Financial Costs	152 000	77 000	471 000	681 000
Financial Balance	−150 000	−77 000	−465 000	−672 000
Dividends	0	0	0	1 400 000
Net Income	1 916 000	1 739 000	1 529 000	1 956 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 324 000	6 490 000	6 656 000	6 808 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 324 000	6 490 000	6 656 000	6 808 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 324 000	6 490 000	6 656 000	6 808 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 074 000	482 000	1 435 000	1 777 000
Total Current Assets	4 583 000	496 000	1 460 000	24 096 000
Total Assets	10 907 000	6 986 000	8 116 000	30 904 000
Total Equity	3 910 000	3 893 000	3 867 000	3 812 000
Short-Term Group Debt	2 435 000	2 272 000	1 923 000	0
Total Long-Term Debt	4 033 000	277 000	2 107 000	23 723 000
Creditors	12 000	44 000	36 000	45 000
Unpaid Taxes	53 000	51 000	0	67 000
Dividends	0	0	0	1 400 000
Other Current Debt	465 000	449 000	183 000	2 829 000
Total Current Debt	2 965 000	2 816 000	2 142 000	3 369 000
Total Equity and Debt	10 907 000	6 986 000	8 116 000	30 904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49 %	44,67 %	39,54 %	51,31 %
Debt-to-Equity Ratio	1,03	0,07	0,54	6,22
Operating Profit Margin	58,65 %	68,46 %	71,47 %	78,62 %
Current Ratio	1,55	0,18	0,68	7,15
Quick Ratio	1,55	0,18	0,68	7,15
Equity Ratio	0,36	0,56	0,48	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %