STRAND/ LØKEN ARKITEKTER AS

0584 OSLO

Finances

Share Ownership

Return on Equity

19,64 %

Current Ratio

4,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 981 000	5 995 000	5 379 000	5 046 000
Net Income	609 000	483 000	450 000	22 000
Total Assets	3 889 000	3 346 000	2 773 000	2 150 000
Total Equity	3 101 000	2 891 000	2 708 000	2 092 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 981 000	5 995 000	5 379 000	5 046 000
Expenditure	4 887 000	5 376 000	4 762 000	5 088 000
Operating Profit	1 094 000	619 000	616 000	−42 000
Financial Income	6 000	0	0	1 000
Financial Costs	−1 000	0	0	0
Financial Balance	7 000	0	0	1 000
Earnings Before Tax	1 101 000	619 000	617 000	−41 000
Tax	492 000	136 000	166 000	0
Net Income	609 000	483 000	450 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	294 000	249 000	249 000	249 000
Total Current Assets	3 596 000	3 097 000	2 524 000	1 901 000
Total Assets	3 889 000	3 346 000	2 773 000	2 150 000
Total Retained Equity	3 201 000	2 791 000	2 608 000	1 992 000
Total Equity	3 101 000	2 891 000	2 708 000	2 092 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	731 000	454 000	65 000	58 000
Total Equity and Debt	3 889 000	3 346 000	2 773 000	2 150 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 981 000	5 995 000	5 379 000	5 046 000
Other Income	0	0	0	0
Revenue	5 981 000	5 995 000	5 379 000	5 046 000
Cost of Goods Sold	299 000	270 000	0	5 000
Salary Costs	2 231 000	2 294 000	1 788 000	1 858 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 887 000	5 376 000	4 762 000	5 088 000
Operating Profit	1 094 000	619 000	616 000	−42 000
Financial Income	6 000	0	0	1 000
Financial Costs	−1 000	0	0	0
Financial Balance	7 000	0	0	1 000
Dividends	400 000	0	0	0
Net Income	609 000	483 000	450 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	294 000	249 000	249 000	249 000
Total Tangible Assets	294 000	249 000	249 000	249 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	294 000	249 000	249 000	249 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 885 000	2 555 000	1 055 000	1 030 000
Total Current Assets	3 596 000	3 097 000	2 524 000	1 901 000
Total Assets	3 889 000	3 346 000	2 773 000	2 150 000
Total Equity	3 101 000	2 891 000	2 708 000	2 092 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	233 000	190 000	274 000
Unpaid Taxes	397 000	295 000	288 000	−277 000
Dividends	400 000	0	0	0
Other Current Debt	0	0	123 000	56 000
Total Current Debt	731 000	454 000	65 000	58 000
Total Equity and Debt	3 889 000	3 346 000	2 773 000	2 150 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,64 %	16,71 %	16,62 %	1,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,29 %	10,33 %	11,45 %	−0,83 %
Current Ratio	4,92	6,82	38,83	32,78
Quick Ratio	4,92	6,82	38,83	32,78
Equity Ratio	0,8	0,86	0,98	0,97
Gross Profit Margin	95 %	95,5 %	100 %	99,9 %