RISINGVEIEN 7 - 9 AS

0162 OSLO

Finances

Share Ownership

Return on Equity

7,51 %

Current Ratio

0,3

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000 000	2 011 000	2 039 000	1 870 000
Net Income	696 000	1 259 000	1 198 000	994 000
Total Assets	12 991 000	12 554 000	33 278 000	32 609 000
Total Equity	9 271 000	9 731 000	13 872 000	13 125 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000 000	2 011 000	2 039 000	1 870 000
Expenditure	1 126 000	965 000	1 013 000	967 000
Operating Profit	874 000	1 046 000	1 026 000	902 000
Financial Income	19 000	914 000	964 000	919 000
Financial Costs	1 000	346 000	454 000	547 000
Financial Balance	18 000	568 000	510 000	372 000
Earnings Before Tax	892 000	1 614 000	1 537 000	1 274 000
Tax	196 000	355 000	339 000	280 000
Net Income	696 000	1 259 000	1 198 000	994 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 508 000	12 195 000	32 923 000	32 075 000
Total Current Assets	483 000	359 000	354 000	534 000
Total Assets	12 991 000	12 554 000	33 278 000	32 609 000
Total Retained Equity	2 145 000	2 604 000	1 345 000	598 000
Total Equity	9 271 000	9 731 000	13 872 000	13 125 000
Total Long-Term Debt	2 115 000	2 245 000	2 334 000	2 422 000
Total Current Debt	1 605 000	578 000	17 072 000	17 062 000
Total Equity and Debt	12 991 000	12 554 000	33 278 000	32 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000 000	1 932 000	1 901 000	1 870 000
Other Income	0	79 000	138 000	0
Revenue	2 000 000	2 011 000	2 039 000	1 870 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	648 000	468 000	468 000	468 000
Impairment	0	0	0	0
Expenditure	1 126 000	965 000	1 013 000	967 000
Operating Profit	874 000	1 046 000	1 026 000	902 000
Financial Income	19 000	914 000	964 000	919 000
Financial Costs	1 000	346 000	454 000	547 000
Financial Balance	18 000	568 000	510 000	372 000
Dividends	0	0	0	0
Net Income	696 000	1 259 000	1 198 000	994 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 547 000	12 195 000	12 645 000	12 852 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 547 000	12 195 000	12 645 000	12 852 000
Total Fiancial Fixed Assets	961 000	0	20 278 000	19 223 000
Total Fixed Assets	12 508 000	12 195 000	32 923 000	32 075 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	320 000	359 000	354 000	534 000
Total Current Assets	483 000	359 000	354 000	534 000
Total Assets	12 991 000	12 554 000	33 278 000	32 609 000
Total Equity	9 271 000	9 731 000	13 872 000	13 125 000
Short-Term Group Debt	1 481 000	39 000	579 000	508 000
Total Long-Term Debt	2 115 000	2 245 000	2 334 000	2 422 000
Creditors	22 000	20 000	6 000	0
Unpaid Taxes	102 000	75 000	75 000	77 000
Dividends	0	0	0	0
Other Current Debt	0	0	113 000	222 000
Total Current Debt	1 605 000	578 000	17 072 000	17 062 000
Total Equity and Debt	12 991 000	12 554 000	33 278 000	32 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,51 %	12,94 %	8,64 %	7,57 %
Debt-to-Equity Ratio	0,23	0,23	0,17	0,18
Operating Profit Margin	43,7 %	52,01 %	50,32 %	48,24 %
Current Ratio	0,3	0,62	0,02	0,03
Quick Ratio	0,3	0,62	0,02	0,03
Equity Ratio	0,71	0,78	0,42	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %