MARSTRANDGATA 6 AS

0165 OSLO

Finances

Share Ownership

Return on Equity

15,52 %

Current Ratio

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 446 000	14 685 000	14 447 000	14 211 000
Net Income	4 788 000	6 408 000	6 254 000	6 191 000
Total Assets	227 250 000	144 910 000	148 016 000	147 441 000
Total Equity	30 847 000	26 059 000	26 240 000	26 722 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 446 000	14 685 000	14 447 000	14 211 000
Expenditure	3 788 000	4 088 000	3 701 000	3 447 000
Operating Profit	9 657 000	10 596 000	10 746 000	10 764 000
Financial Income	0	0	0	3 000
Financial Costs	3 519 000	2 381 000	2 728 000	2 830 000
Financial Balance	−3 519 000	−2 381 000	−2 728 000	−2 827 000
Earnings Before Tax	6 138 000	8 215 000	8 018 000	7 937 000
Tax	1 350 000	1 807 000	1 764 000	1 746 000
Net Income	4 788 000	6 408 000	6 254 000	6 191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	226 429 000	144 843 000	147 818 000	146 764 000
Total Current Assets	821 000	67 000	197 000	676 000
Total Assets	227 250 000	144 910 000	148 016 000	147 441 000
Total Retained Equity	12 029 000	7 241 000	7 423 000	7 904 000
Total Equity	30 847 000	26 059 000	26 240 000	26 722 000
Total Long-Term Debt	19 052 000	17 702 000	17 753 000	17 888 000
Total Current Debt	177 350 000	101 150 000	104 023 000	102 830 000
Total Equity and Debt	227 250 000	144 910 000	148 016 000	147 441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 446 000	14 685 000	14 447 000	14 211 000
Other Income	0	0	0	0
Revenue	13 446 000	14 685 000	14 447 000	14 211 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 570 000	2 570 000	3 127 000	3 127 000
Impairment	0	0	0	0
Expenditure	3 788 000	4 088 000	3 701 000	3 447 000
Operating Profit	9 657 000	10 596 000	10 746 000	10 764 000
Financial Income	0	0	0	3 000
Financial Costs	3 519 000	2 381 000	2 728 000	2 830 000
Financial Balance	−3 519 000	−2 381 000	−2 728 000	−2 827 000
Dividends	0	0	0	0
Net Income	4 788 000	6 408 000	6 254 000	6 191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	226 429 000	144 843 000	147 818 000	146 764 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	226 429 000	144 843 000	147 818 000	146 764 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	226 429 000	144 843 000	147 818 000	146 764 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	821 000	67 000	164 000	676 000
Total Current Assets	821 000	67 000	197 000	676 000
Total Assets	227 250 000	144 910 000	148 016 000	147 441 000
Total Equity	30 847 000	26 059 000	26 240 000	26 722 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 052 000	17 702 000	17 753 000	17 888 000
Creditors	13 518 000	194 000	865 000	65 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	163 832 000	100 955 000	103 158 000	102 765 000
Total Current Debt	177 350 000	101 150 000	104 023 000	102 830 000
Total Equity and Debt	227 250 000	144 910 000	148 016 000	147 441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,52 %	24,59 %	23,83 %	23,17 %
Debt-to-Equity Ratio	0,62	0,68	0,68	0,67
Operating Profit Margin	71,82 %	72,16 %	74,38 %	75,74 %
Current Ratio	0	0	0	0,01
Quick Ratio	0	0	0	0,01
Equity Ratio	0,14	0,18	0,18	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %