HUFTHAMMER FINANS AS

5384 TORANGSVÅG

Finances

Return on Equity

14,33 %

Current Ratio

32,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 567 000	3 427 000	−6 797 000	4 045 000
Total Assets	32 100 000	29 756 000	28 426 000	34 912 000
Total Equity	31 861 000	27 694 000	24 421 000	31 218 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	339 000	360 000	399 000	360 000
Operating Profit	−339 000	−360 000	−400 000	−360 000
Financial Income	6 195 000	4 971 000	−2 108 000	4 518 000
Financial Costs	1 289 000	1 183 000	4 289 000	113 000
Financial Balance	4 906 000	3 788 000	−6 397 000	4 405 000
Earnings Before Tax	4 567 000	3 427 000	−6 797 000	4 045 000
Tax	0	0	0	0
Net Income	4 567 000	3 427 000	−6 797 000	4 045 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 333 000	23 263 000	23 146 000	26 221 000
Total Current Assets	7 766 000	6 492 000	5 279 000	8 691 000
Total Assets	32 100 000	29 756 000	28 426 000	34 912 000
Total Retained Equity	4 688 000	521 000	−2 752 000	4 045 000
Total Equity	31 861 000	27 694 000	24 421 000	31 218 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	238 000	2 062 000	4 004 000	3 694 000
Total Equity and Debt	32 100 000	29 756 000	28 426 000	34 912 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	208 000	208 000	192 000	188 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	339 000	360 000	399 000	360 000
Operating Profit	−339 000	−360 000	−400 000	−360 000
Financial Income	6 195 000	4 971 000	−2 108 000	4 518 000
Financial Costs	1 289 000	1 183 000	4 289 000	113 000
Financial Balance	4 906 000	3 788 000	−6 397 000	4 405 000
Dividends	400 000	250 000	0	0
Net Income	4 567 000	3 427 000	−6 797 000	4 045 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 361 000	3 321 000	3 105 000	2 841 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 361 000	3 321 000	3 105 000	2 841 000
Total Fiancial Fixed Assets	20 973 000	19 942 000	20 041 000	23 380 000
Total Fixed Assets	24 333 000	23 263 000	23 146 000	26 221 000
Stock	0	0	0	0
Total Investments	6 013 000	6 071 000	4 997 000	8 387 000
Cash, Bank	1 464 000	162 000	97 000	183 000
Total Current Assets	7 766 000	6 492 000	5 279 000	8 691 000
Total Assets	32 100 000	29 756 000	28 426 000	34 912 000
Total Equity	31 861 000	27 694 000	24 421 000	31 218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−7 000	11 000	74 000	46 000
Unpaid Taxes	14 000	15 000	19 000	11 000
Dividends	400 000	250 000	0	0
Other Current Debt	232 000	305 000	219 000	220 000
Total Current Debt	238 000	2 062 000	4 004 000	3 694 000
Total Equity and Debt	32 100 000	29 756 000	28 426 000	34 912 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,33 %	12,37 %	−27,83 %	12,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	32,63	3,15	1,32	2,35
Quick Ratio	32,63	3,15	1,32	2,35
Equity Ratio	0,99	0,93	0,86	0,89
Gross Profit Margin	-	-	-	-