SARTOR BINGO AS

5353 STRAUME

Finances

Share Ownership

Return on Equity

437,96 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 016 000	18 023 000	12 696 000	30 861 000
Net Income	473 000	312 000	370 000	637 000
Total Assets	2 159 000	1 467 000	1 648 000	2 373 000
Total Equity	108 000	104 000	472 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 016 000	18 023 000	12 696 000	30 861 000
Expenditure	18 420 000	17 627 000	12 230 000	30 051 000
Operating Profit	595 000	397 000	465 000	810 000
Financial Income	11 000	3 000	8 000	9 000
Financial Costs	0	0	0	1 000
Financial Balance	11 000	3 000	8 000	8 000
Earnings Before Tax	607 000	400 000	474 000	817 000
Tax	133 000	88 000	104 000	180 000
Net Income	473 000	312 000	370 000	637 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	33 000	34 000	35 000
Total Current Assets	2 126 000	1 434 000	1 613 000	2 338 000
Total Assets	2 159 000	1 467 000	1 648 000	2 373 000
Total Retained Equity	8 000	4 000	372 000	3 000
Total Equity	108 000	104 000	472 000	103 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 051 000	1 363 000	1 175 000	2 270 000
Total Equity and Debt	2 159 000	1 467 000	1 648 000	2 373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 016 000	18 023 000	12 555 000	30 859 000
Other Income	0	0	142 000	2 000
Revenue	19 016 000	18 023 000	12 696 000	30 861 000
Cost of Goods Sold	16 592 000	16 014 000	10 819 000	28 378 000
Salary Costs	993 000	916 000	745 000	993 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 420 000	17 627 000	12 230 000	30 051 000
Operating Profit	595 000	397 000	465 000	810 000
Financial Income	11 000	3 000	8 000	9 000
Financial Costs	0	0	0	1 000
Financial Balance	11 000	3 000	8 000	8 000
Dividends	470 000	680 000	0	640 000
Net Income	473 000	312 000	370 000	637 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	3 000	4 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	33 000	33 000	34 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 888 000	1 192 000	1 327 000	2 131 000
Total Current Assets	2 126 000	1 434 000	1 613 000	2 338 000
Total Assets	2 159 000	1 467 000	1 648 000	2 373 000
Total Equity	108 000	104 000	472 000	103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	269 000	94 000	46 000	268 000
Unpaid Taxes	49 000	52 000	39 000	81 000
Dividends	470 000	680 000	0	640 000
Other Current Debt	1 130 000	449 000	988 000	1 103 000
Total Current Debt	2 051 000	1 363 000	1 175 000	2 270 000
Total Equity and Debt	2 159 000	1 467 000	1 648 000	2 373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	437,96 %	300 %	78,39 %	618,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,13 %	2,2 %	3,66 %	2,62 %
Current Ratio	1,04	1,05	1,37	1,03
Quick Ratio	1,04	1,05	1,37	1,03
Equity Ratio	0,05	0,07	0,29	0,04
Gross Profit Margin	12,75 %	11,15 %	14,78 %	8,05 %