JPI AS

1365 BLOMMENHOLM

Finances

Return on Equity

59,02 %

Current Ratio

132,34

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 781 000	939 000	1 098 000	1 453 000
Total Assets	11 249 000	7 483 000	6 545 000	5 446 000
Total Equity	6 406 000	2 626 000	1 687 000	588 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	250 000	32 000	20 000	28 000
Operating Profit	−250 000	−32 000	−20 000	−28 000
Financial Income	4 160 000	2 400 000	1 809 000	1 482 000
Financial Costs	129 000	1 430 000	690 000	0
Financial Balance	4 031 000	970 000	1 119 000	1 482 000
Earnings Before Tax	3 781 000	939 000	1 098 000	1 453 000
Tax	0	0	0	0
Net Income	3 781 000	939 000	1 098 000	1 453 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	11 249 000	7 483 000	6 545 000	5 446 000
Total Assets	11 249 000	7 483 000	6 545 000	5 446 000
Total Retained Equity	6 306 000	2 526 000	1 587 000	488 000
Total Equity	6 406 000	2 626 000	1 687 000	588 000
Total Long-Term Debt	4 758 000	4 858 000	4 858 000	4 858 000
Total Current Debt	85 000	0	0	0
Total Equity and Debt	11 249 000	7 483 000	6 545 000	5 446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	210 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	250 000	32 000	20 000	28 000
Operating Profit	−250 000	−32 000	−20 000	−28 000
Financial Income	4 160 000	2 400 000	1 809 000	1 482 000
Financial Costs	129 000	1 430 000	690 000	0
Financial Balance	4 031 000	970 000	1 119 000	1 482 000
Dividends	0	0	0	0
Net Income	3 781 000	939 000	1 098 000	1 453 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	11 141 000	7 313 000	6 533 000	5 413 000
Cash, Bank	88 000	170 000	7 000	27 000
Total Current Assets	11 249 000	7 483 000	6 545 000	5 446 000
Total Assets	11 249 000	7 483 000	6 545 000	5 446 000
Total Equity	6 406 000	2 626 000	1 687 000	588 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 758 000	4 858 000	4 858 000	4 858 000
Creditors	7 000	0	0	0
Unpaid Taxes	59 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	0	0	0
Total Current Debt	85 000	0	0	0
Total Equity and Debt	11 249 000	7 483 000	6 545 000	5 446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,02 %	35,76 %	65,09 %	247,11 %
Debt-to-Equity Ratio	0,74	1,85	2,88	8,26
Operating Profit Margin	-	-	-	-
Current Ratio	132,34	-	-	-
Quick Ratio	132,34	-	-	-
Equity Ratio	0,57	0,35	0,26	0,11
Gross Profit Margin	-	-	-	-