USKEDALEN EIGEDOM AS

5463 USKEDALEN

Finances

Share Ownership

Return on Equity

8,45 %

Current Ratio

0,36

Debt-to-Equity Ratio

1,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 153 000	1 077 000	1 114 000	1 055 000
Net Income	381 000	278 000	249 000	205 000
Total Assets	12 333 000	12 340 000	12 522 000	12 617 000
Total Equity	4 507 000	4 125 000	3 848 000	3 599 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 153 000	1 077 000	1 114 000	1 055 000
Expenditure	529 000	587 000	611 000	588 000
Operating Profit	624 000	491 000	503 000	467 000
Financial Income	−1 000	0	0	0
Financial Costs	117 000	110 000	160 000	164 000
Financial Balance	−118 000	−110 000	−160 000	−164 000
Earnings Before Tax	507 000	380 000	343 000	304 000
Tax	125 000	103 000	94 000	99 000
Net Income	381 000	278 000	249 000	205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 282 000	12 340 000	12 434 000	12 527 000
Total Current Assets	51 000	0	89 000	89 000
Total Assets	12 333 000	12 340 000	12 522 000	12 617 000
Total Retained Equity	3 167 000	2 785 000	2 508 000	2 259 000
Total Equity	4 507 000	4 125 000	3 848 000	3 599 000
Total Long-Term Debt	7 683 000	8 084 000	8 553 000	8 913 000
Total Current Debt	143 000	131 000	121 000	105 000
Total Equity and Debt	12 333 000	12 340 000	12 522 000	12 617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	408 000	338 000	0	8 000
Other Income	745 000	739 000	1 114 000	1 047 000
Revenue	1 153 000	1 077 000	1 114 000	1 055 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	58 000	94 000	94 000	93 000
Impairment	0	0	0	0
Expenditure	529 000	587 000	611 000	588 000
Operating Profit	624 000	491 000	503 000	467 000
Financial Income	−1 000	0	0	0
Financial Costs	117 000	110 000	160 000	164 000
Financial Balance	−118 000	−110 000	−160 000	−164 000
Dividends	0	0	0	0
Net Income	381 000	278 000	249 000	205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 282 000	12 340 000	12 398 000	12 456 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	36 000	71 000
Total Tangible Assets	12 282 000	12 340 000	12 434 000	12 527 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 282 000	12 340 000	12 434 000	12 527 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	0	59 000	54 000
Total Current Assets	51 000	0	89 000	89 000
Total Assets	12 333 000	12 340 000	12 522 000	12 617 000
Total Equity	4 507 000	4 125 000	3 848 000	3 599 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 683 000	8 084 000	8 553 000	8 913 000
Creditors	0	7 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	21 000	21 000	21 000
Total Current Debt	143 000	131 000	121 000	105 000
Total Equity and Debt	12 333 000	12 340 000	12 522 000	12 617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,45 %	6,74 %	6,47 %	5,7 %
Debt-to-Equity Ratio	1,7	1,96	2,22	2,48
Operating Profit Margin	54,12 %	45,59 %	45,15 %	44,27 %
Current Ratio	0,36	0	0,74	0,85
Quick Ratio	0,36	0	0,74	0,85
Equity Ratio	0,37	0,33	0,31	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %