FAGSTADHAVEN BOLIGSAMEIE

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

−12,23 %

Current Ratio

3,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 175 000	2 071 000	2 026 000	1 794 000
Net Income	−157 000	36 000	−35 000	−313 000
Total Assets	1 734 000	2 001 000	1 813 000	1 811 000
Total Equity	1 284 000	1 441 000	1 405 000	1 440 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 175 000	2 071 000	2 026 000	1 794 000
Expenditure	2 374 000	2 063 000	2 090 000	2 155 000
Operating Profit	−200 000	9 000	−64 000	−360 000
Financial Income	44 000	28 000	30 000	47 000
Financial Costs	1 000	0	0	0
Financial Balance	43 000	28 000	30 000	47 000
Earnings Before Tax	−157 000	36 000	−35 000	−313 000
Tax	0	0	0	0
Net Income	−157 000	36 000	−35 000	−313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 734 000	2 001 000	1 813 000	1 811 000
Total Assets	1 734 000	2 001 000	1 813 000	1 811 000
Total Retained Equity	1 284 000	1 441 000	1 405 000	1 440 000
Total Equity	1 284 000	1 441 000	1 405 000	1 440 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	450 000	560 000	408 000	371 000
Total Equity and Debt	1 734 000	2 001 000	1 813 000	1 811 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 687 000	1 654 000	1 402 000
Other Income	2 175 000	384 000	372 000	392 000
Revenue	2 175 000	2 071 000	2 026 000	1 794 000
Cost of Goods Sold	0	0	0	0
Salary Costs	208 000	270 000	270 000	271 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 374 000	2 063 000	2 090 000	2 155 000
Operating Profit	−200 000	9 000	−64 000	−360 000
Financial Income	44 000	28 000	30 000	47 000
Financial Costs	1 000	0	0	0
Financial Balance	43 000	28 000	30 000	47 000
Dividends	0	0	0	0
Net Income	−157 000	36 000	−35 000	−313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 430 000	1 738 000	1 565 000	1 578 000
Total Current Assets	1 734 000	2 001 000	1 813 000	1 811 000
Total Assets	1 734 000	2 001 000	1 813 000	1 811 000
Total Equity	1 284 000	1 441 000	1 405 000	1 440 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	381 000	314 000	273 000	251 000
Unpaid Taxes	13 000	29 000	19 000	16 000
Dividends	0	0	0	0
Other Current Debt	56 000	217 000	115 000	104 000
Total Current Debt	450 000	560 000	408 000	371 000
Total Equity and Debt	1 734 000	2 001 000	1 813 000	1 811 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,23 %	2,5 %	−2,49 %	−21,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,2 %	0,43 %	−3,16 %	−20,07 %
Current Ratio	3,85	3,57	4,44	4,88
Quick Ratio	3,85	3,57	4,44	4,88
Equity Ratio	0,74	0,72	0,77	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %