RUDSHØGDA EIENDOM AS

2360 RUDSHØGDA

Finances

Return on Equity

25,68 %

Current Ratio

0,14

Debt-to-Equity Ratio

3,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 308 000	1 152 000	1 149 000	1 074 000
Net Income	456 000	616 000	605 000	349 000
Total Assets	11 178 000	7 277 000	6 820 000	6 602 000
Total Equity	1 776 000	1 919 000	1 904 000	1 899 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 308 000	1 152 000	1 149 000	1 074 000
Expenditure	545 000	287 000	272 000	304 000
Operating Profit	763 000	865 000	876 000	770 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	183 000	81 000	105 000	123 000
Financial Balance	−178 000	−76 000	−100 000	−118 000
Earnings Before Tax	585 000	789 000	776 000	652 000
Tax	129 000	174 000	171 000	303 000
Net Income	456 000	616 000	605 000	349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 713 000	5 886 000	6 029 000	6 179 000
Total Current Assets	465 000	1 392 000	791 000	423 000
Total Assets	11 178 000	7 277 000	6 820 000	6 602 000
Total Retained Equity	382 000	525 000	510 000	505 000
Total Equity	1 776 000	1 919 000	1 904 000	1 899 000
Total Long-Term Debt	6 181 000	3 181 000	3 179 000	3 179 000
Total Current Debt	3 222 000	2 177 000	1 737 000	1 524 000
Total Equity and Debt	11 178 000	7 277 000	6 820 000	6 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 308 000	1 152 000	1 149 000	1 074 000
Revenue	1 308 000	1 152 000	1 149 000	1 074 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	248 000	150 000	150 000	150 000
Impairment	0	0	0	0
Expenditure	545 000	287 000	272 000	304 000
Operating Profit	763 000	865 000	876 000	770 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	183 000	81 000	105 000	123 000
Financial Balance	−178 000	−76 000	−100 000	−118 000
Dividends	600 000	600 000	600 000	350 000
Net Income	456 000	616 000	605 000	349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 208 000	5 886 000	6 029 000	6 179 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 208 000	5 886 000	6 029 000	6 179 000
Total Fiancial Fixed Assets	1 505 000	0	0	0
Total Fixed Assets	10 713 000	5 886 000	6 029 000	6 179 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	404 000	1 117 000	1 010 000	395 000
Total Current Assets	465 000	1 392 000	791 000	423 000
Total Assets	11 178 000	7 277 000	6 820 000	6 602 000
Total Equity	1 776 000	1 919 000	1 904 000	1 899 000
Short-Term Group Debt	0	370 000	0	0
Total Long-Term Debt	6 181 000	3 181 000	3 179 000	3 179 000
Creditors	394 000	24 000	13 000	4 000
Unpaid Taxes	0	57 000	0	55 000
Dividends	600 000	600 000	600 000	350 000
Other Current Debt	2 109 000	953 000	953 000	975 000
Total Current Debt	3 222 000	2 177 000	1 737 000	1 524 000
Total Equity and Debt	11 178 000	7 277 000	6 820 000	6 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,68 %	32,1 %	31,78 %	18,38 %
Debt-to-Equity Ratio	3,48	1,66	1,67	1,67
Operating Profit Margin	58,33 %	75,09 %	76,24 %	71,69 %
Current Ratio	0,14	0,64	0,46	0,28
Quick Ratio	0,14	0,64	0,46	0,28
Equity Ratio	0,16	0,26	0,28	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %