BOLIGSAMEIET THONSÅSEN

1823 KNAPSTAD

Finances

Share Ownership

Return on Equity

10,09 %

Current Ratio

40,65

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	731 000	701 000	723 000	505 000
Net Income	68 000	216 000	42 000	3 000
Total Assets	691 000	641 000	400 000	352 000
Total Equity	674 000	606 000	389 000	348 000

Income (NOK)	2021	2020	2019	2018
Revenue	731 000	701 000	723 000	505 000
Expenditure	664 000	486 000	683 000	503 000
Operating Profit	67 000	215 000	40 000	2 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	68 000	216 000	42 000	3 000
Tax	0	0	0	0
Net Income	68 000	216 000	42 000	3 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	691 000	641 000	400 000	352 000
Total Assets	691 000	641 000	400 000	352 000
Total Retained Equity	674 000	606 000	389 000	348 000
Total Equity	674 000	606 000	389 000	348 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	35 000	11 000	5 000
Total Equity and Debt	691 000	641 000	400 000	352 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	1 000
Other Income	731 000	701 000	723 000	505 000
Revenue	731 000	701 000	723 000	505 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	22 000	14 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	664 000	486 000	683 000	503 000
Operating Profit	67 000	215 000	40 000	2 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	68 000	216 000	42 000	3 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	588 000	551 000	293 000	248 000
Total Current Assets	691 000	641 000	400 000	352 000
Total Assets	691 000	641 000	400 000	352 000
Total Equity	674 000	606 000	389 000	348 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	31 000	11 000	5 000
Unpaid Taxes	0	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	17 000	35 000	11 000	5 000
Total Equity and Debt	691 000	641 000	400 000	352 000

Financial indicators	2021	2020	2019	2018
Return on Equity	10,09 %	35,64 %	10,8 %	0,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,17 %	30,67 %	5,53 %	0,4 %
Current Ratio	40,65	18,31	36,36	70,4
Quick Ratio	40,65	18,31	36,36	70,4
Equity Ratio	0,98	0,95	0,97	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %