AKSTIE AS

4640 SØGNE

Finances

Return on Equity

−11,64 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−189 000	981 000	249 000	219 000
Total Assets	1 880 000	2 866 000	3 035 000	3 035 000
Total Equity	1 624 000	2 014 000	3 033 000	3 035 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	199 000	41 000	40 000	20 000
Operating Profit	−199 000	−41 000	−40 000	−20 000
Financial Income	16 000	1 024 000	289 000	239 000
Financial Costs	6 000	2 000	0	0
Financial Balance	10 000	1 022 000	289 000	239 000
Earnings Before Tax	−189 000	981 000	249 000	219 000
Tax	0	0	0	0
Net Income	−189 000	981 000	249 000	219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 518 000	1 622 000	2 602 000	2 813 000
Total Current Assets	362 000	1 244 000	434 000	222 000
Total Assets	1 880 000	2 866 000	3 035 000	3 035 000
Total Retained Equity	1 306 000	1 695 000	2 715 000	2 716 000
Total Equity	1 624 000	2 014 000	3 033 000	3 035 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	256 000	852 000	2 000	0
Total Equity and Debt	1 880 000	2 866 000	3 035 000	3 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	199 000	41 000	40 000	20 000
Operating Profit	−199 000	−41 000	−40 000	−20 000
Financial Income	16 000	1 024 000	289 000	239 000
Financial Costs	6 000	2 000	0	0
Financial Balance	10 000	1 022 000	289 000	239 000
Dividends	200 000	2 000 000	250 000	250 000
Net Income	−189 000	981 000	249 000	219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	177 000	177 000	177 000	177 000
Total Tangible Assets	177 000	177 000	177 000	177 000
Total Fiancial Fixed Assets	1 341 000	1 445 000	2 425 000	2 636 000
Total Fixed Assets	1 518 000	1 622 000	2 602 000	2 813 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	362 000	740 000	434 000	222 000
Total Current Assets	362 000	1 244 000	434 000	222 000
Total Assets	1 880 000	2 866 000	3 035 000	3 035 000
Total Equity	1 624 000	2 014 000	3 033 000	3 035 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	2 000 000	250 000	250 000
Other Current Debt	203 000	852 000	0	0
Total Current Debt	256 000	852 000	2 000	0
Total Equity and Debt	1 880 000	2 866 000	3 035 000	3 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,64 %	48,71 %	8,21 %	7,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,41	1,46	217	-
Quick Ratio	1,41	1,46	217	-
Equity Ratio	0,86	0,7	1	1
Gross Profit Margin	-	-	-	-