ADVOKATFIRMAET ASTHOR AS

3716 SKIEN

Finances

Return on Equity

146,24 %

Current Ratio

0,97

Debt-to-Equity Ratio

3,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 555 000	5 256 000	5 785 000	6 243 000
Net Income	1 379 000	1 014 000	823 000	634 000
Total Assets	6 682 000	5 935 000	5 852 000	5 974 000
Total Equity	943 000	864 000	800 000	1 377 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 555 000	5 256 000	5 785 000	6 243 000
Expenditure	4 681 000	3 881 000	4 612 000	5 294 000
Operating Profit	1 873 000	1 376 000	1 173 000	948 000
Financial Income	0	0	4 000	16 000
Financial Costs	106 000	75 000	120 000	150 000
Financial Balance	−106 000	−75 000	−116 000	−134 000
Earnings Before Tax	1 767 000	1 301 000	1 057 000	813 000
Tax	389 000	286 000	234 000	179 000
Net Income	1 379 000	1 014 000	823 000	634 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 884 000	3 886 000	3 937 000	3 969 000
Total Current Assets	2 798 000	2 049 000	1 915 000	2 005 000
Total Assets	6 682 000	5 935 000	5 852 000	5 974 000
Total Retained Equity	693 000	614 000	550 000	1 127 000
Total Equity	943 000	864 000	800 000	1 377 000
Total Long-Term Debt	2 846 000	3 013 000	3 180 000	3 348 000
Total Current Debt	2 893 000	2 057 000	1 872 000	1 250 000
Total Equity and Debt	6 682 000	5 935 000	5 852 000	5 974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 690 000	3 408 000	3 443 000	4 560 000
Other Income	1 866 000	1 848 000	2 342 000	1 682 000
Revenue	6 555 000	5 256 000	5 785 000	6 243 000
Cost of Goods Sold	10 000	24 000	69 000	107 000
Salary Costs	3 209 000	2 627 000	3 049 000	3 422 000
Depreciation	0	9 000	36 000	42 000
Impairment	0	0	0	0
Expenditure	4 681 000	3 881 000	4 612 000	5 294 000
Operating Profit	1 873 000	1 376 000	1 173 000	948 000
Financial Income	0	0	4 000	16 000
Financial Costs	106 000	75 000	120 000	150 000
Financial Balance	−106 000	−75 000	−116 000	−134 000
Dividends	1 300 000	950 000	1 400 000	0
Net Income	1 379 000	1 014 000	823 000	634 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	34 000	36 000	78 000	74 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	9 000	45 000
Total Tangible Assets	0	0	9 000	45 000
Total Fiancial Fixed Assets	3 850 000	3 850 000	3 850 000	3 850 000
Total Fixed Assets	3 884 000	3 886 000	3 937 000	3 969 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 317 000	1 133 000	1 336 000	957 000
Total Current Assets	2 798 000	2 049 000	1 915 000	2 005 000
Total Assets	6 682 000	5 935 000	5 852 000	5 974 000
Total Equity	943 000	864 000	800 000	1 377 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 846 000	3 013 000	3 180 000	3 348 000
Creditors	198 000	279 000	135 000	159 000
Unpaid Taxes	576 000	306 000	381 000	470 000
Dividends	1 300 000	950 000	1 400 000	0
Other Current Debt	433 000	279 000	318 000	437 000
Total Current Debt	2 893 000	2 057 000	1 872 000	1 250 000
Total Equity and Debt	6 682 000	5 935 000	5 852 000	5 974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	146,24 %	117,36 %	102,88 %	46,04 %
Debt-to-Equity Ratio	3,02	3,49	3,98	2,43
Operating Profit Margin	28,57 %	26,18 %	20,28 %	15,19 %
Current Ratio	0,97	1	1,02	1,6
Quick Ratio	0,97	1	1,02	1,6
Equity Ratio	0,14	0,15	0,14	0,23
Gross Profit Margin	99,85 %	99,54 %	98,81 %	98,29 %