SNADDERKIOSKEN TANGEN AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

28,69 %

Current Ratio

1,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 210 000	17 671 000	16 925 000	17 349 000
Net Income	710 000	735 000	1 145 000	786 000
Total Assets	5 466 000	4 696 000	6 527 000	5 557 000
Total Equity	2 475 000	2 766 000	4 531 000	3 886 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 210 000	17 671 000	16 925 000	17 349 000
Expenditure	17 335 000	16 751 000	15 496 000	16 389 000
Operating Profit	875 000	921 000	1 430 000	961 000
Financial Income	35 000	21 000	39 000	54 000
Financial Costs	0	0	0	0
Financial Balance	35 000	21 000	39 000	54 000
Earnings Before Tax	910 000	942 000	1 468 000	1 015 000
Tax	200 000	207 000	323 000	229 000
Net Income	710 000	735 000	1 145 000	786 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	128 000	168 000	90 000	135 000
Total Current Assets	5 338 000	4 528 000	6 437 000	5 423 000
Total Assets	5 466 000	4 696 000	6 527 000	5 557 000
Total Retained Equity	2 375 000	2 666 000	4 431 000	3 786 000
Total Equity	2 475 000	2 766 000	4 531 000	3 886 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 991 000	1 930 000	1 996 000	1 672 000
Total Equity and Debt	5 466 000	4 696 000	6 527 000	5 557 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 210 000	17 671 000	16 925 000	17 349 000
Other Income	0	0	0	0
Revenue	18 210 000	17 671 000	16 925 000	17 349 000
Cost of Goods Sold	6 604 000	6 775 000	6 235 000	6 470 000
Salary Costs	7 606 000	6 998 000	6 459 000	6 813 000
Depreciation	37 000	41 000	48 000	139 000
Impairment	0	0	0	0
Expenditure	17 335 000	16 751 000	15 496 000	16 389 000
Operating Profit	875 000	921 000	1 430 000	961 000
Financial Income	35 000	21 000	39 000	54 000
Financial Costs	0	0	0	0
Financial Balance	35 000	21 000	39 000	54 000
Dividends	0	0	0	0
Net Income	710 000	735 000	1 145 000	786 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	11 000	13 000	10 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	100 000	137 000	57 000	105 000
Total Tangible Assets	100 000	137 000	57 000	105 000
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	128 000	168 000	90 000	135 000
Stock	335 000	291 000	280 000	257 000
Total Investments	0	0	0	0
Cash, Bank	4 152 000	3 466 000	5 307 000	4 308 000
Total Current Assets	5 338 000	4 528 000	6 437 000	5 423 000
Total Assets	5 466 000	4 696 000	6 527 000	5 557 000
Total Equity	2 475 000	2 766 000	4 531 000	3 886 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	427 000	613 000	570 000	334 000
Unpaid Taxes	488 000	367 000	404 000	364 000
Dividends	0	0	0	0
Other Current Debt	1 878 000	745 000	695 000	752 000
Total Current Debt	2 991 000	1 930 000	1 996 000	1 672 000
Total Equity and Debt	5 466 000	4 696 000	6 527 000	5 557 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,69 %	26,57 %	25,27 %	20,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,81 %	5,21 %	8,45 %	5,54 %
Current Ratio	1,78	2,35	3,22	3,24
Quick Ratio	2,01	2,76	3,75	3,83
Equity Ratio	0,45	0,59	0,69	0,7
Gross Profit Margin	63,73 %	61,66 %	63,16 %	62,71 %