SYLTEOSEN EIENDOM AS

6440 ELNESVÅGEN

Finances

Share Ownership

Return on Equity

12,38 %

Current Ratio

12,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 397 000	1 349 000	1 237 000	1 228 000
Net Income	939 000	876 000	803 000	536 000
Total Assets	7 894 000	33 446 000	18 683 000	19 693 000
Total Equity	7 585 000	19 069 000	4 193 000	3 390 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 397 000	1 349 000	1 237 000	1 228 000
Expenditure	246 000	235 000	239 000	261 000
Operating Profit	1 151 000	1 115 000	998 000	967 000
Financial Income	53 000	6 000	105 000	12 000
Financial Costs	0	0	74 000	292 000
Financial Balance	53 000	6 000	31 000	−280 000
Earnings Before Tax	1 204 000	1 121 000	1 030 000	687 000
Tax	265 000	246 000	227 000	151 000
Net Income	939 000	876 000	803 000	536 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 115 000	16 675 000	16 812 000	16 950 000
Total Current Assets	3 779 000	16 771 000	1 871 000	2 743 000
Total Assets	7 894 000	33 446 000	18 683 000	19 693 000
Total Retained Equity	0	4 962 000	4 086 000	3 283 000
Total Equity	7 585 000	19 069 000	4 193 000	3 390 000
Total Long-Term Debt	0	14 004 000	14 004 000	15 835 000
Total Current Debt	309 000	373 000	485 000	467 000
Total Equity and Debt	7 894 000	33 446 000	18 683 000	19 693 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 397 000	1 349 000	1 237 000	1 228 000
Other Income	0	0	0	0
Revenue	1 397 000	1 349 000	1 237 000	1 228 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	133 000	133 000	133 000	133 000
Impairment	0	0	0	0
Expenditure	246 000	235 000	239 000	261 000
Operating Profit	1 151 000	1 115 000	998 000	967 000
Financial Income	53 000	6 000	105 000	12 000
Financial Costs	0	0	74 000	292 000
Financial Balance	53 000	6 000	31 000	−280 000
Dividends	12 423 000	0	0	0
Net Income	939 000	876 000	803 000	536 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	37 000	41 000	46 000
Real Eastate	4 083 000	4 216 000	4 348 000	4 481 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 083 000	4 216 000	4 348 000	4 481 000
Total Fiancial Fixed Assets	0	12 423 000	12 423 000	12 423 000
Total Fixed Assets	4 115 000	16 675 000	16 812 000	16 950 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 649 000	2 705 000	1 871 000	1 054 000
Total Current Assets	3 779 000	16 771 000	1 871 000	2 743 000
Total Assets	7 894 000	33 446 000	18 683 000	19 693 000
Total Equity	7 585 000	19 069 000	4 193 000	3 390 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	14 004 000	14 004 000	15 835 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	12 423 000	0	0	0
Other Current Debt	49 000	130 000	264 000	323 000
Total Current Debt	309 000	373 000	485 000	467 000
Total Equity and Debt	7 894 000	33 446 000	18 683 000	19 693 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,38 %	4,59 %	19,15 %	15,81 %
Debt-to-Equity Ratio	0	0,73	3,34	4,67
Operating Profit Margin	82,39 %	82,65 %	80,68 %	78,75 %
Current Ratio	12,23	44,96	3,86	5,87
Quick Ratio	12,23	44,96	3,86	5,87
Equity Ratio	0,96	0,57	0,22	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %