HANSEN OPPMÅLING AS

4886 GRIMSTAD

Finances

Return on Equity

5,09 %

Current Ratio

3,24

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 667 000	2 706 000	2 669 000	2 326 000
Net Income	229 000	433 000	229 000	225 000
Total Assets	9 186 000	9 286 000	9 173 000	9 184 000
Total Equity	4 501 000	4 272 000	3 839 000	3 610 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 667 000	2 706 000	2 669 000	2 326 000
Expenditure	2 351 000	2 287 000	2 182 000	1 986 000
Operating Profit	317 000	418 000	486 000	340 000
Financial Income	223 000	382 000	32 000	109 000
Financial Costs	244 000	268 000	210 000	185 000
Financial Balance	−21 000	114 000	−178 000	−76 000
Earnings Before Tax	296 000	533 000	308 000	263 000
Tax	67 000	100 000	80 000	38 000
Net Income	229 000	433 000	229 000	225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 320 000	7 840 000	7 973 000	7 845 000
Total Current Assets	1 866 000	1 446 000	1 200 000	1 338 000
Total Assets	9 186 000	9 286 000	9 173 000	9 184 000
Total Retained Equity	4 401 000	4 172 000	3 739 000	3 510 000
Total Equity	4 501 000	4 272 000	3 839 000	3 610 000
Total Long-Term Debt	4 109 000	4 371 000	4 634 000	4 897 000
Total Current Debt	576 000	643 000	700 000	677 000
Total Equity and Debt	9 186 000	9 286 000	9 173 000	9 184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 050 000	2 188 000	2 332 000	2 082 000
Other Income	617 000	517 000	337 000	244 000
Revenue	2 667 000	2 706 000	2 669 000	2 326 000
Cost of Goods Sold	83 000	69 000	103 000	97 000
Salary Costs	1 522 000	1 438 000	1 387 000	1 378 000
Depreciation	81 000	96 000	102 000	113 000
Impairment	0	0	0	0
Expenditure	2 351 000	2 287 000	2 182 000	1 986 000
Operating Profit	317 000	418 000	486 000	340 000
Financial Income	223 000	382 000	32 000	109 000
Financial Costs	244 000	268 000	210 000	185 000
Financial Balance	−21 000	114 000	−178 000	−76 000
Dividends	0	0	0	0
Net Income	229 000	433 000	229 000	225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	13 000	0
Real Eastate	6 587 000	6 622 000	6 662 000	6 690 000
Machinery and Plant Facilities	118 000	159 000	199 000	248 000
Fixtures	33 000	17 000	34 000	42 000
Total Tangible Assets	6 737 000	6 798 000	6 894 000	6 981 000
Total Fiancial Fixed Assets	583 000	1 042 000	1 065 000	865 000
Total Fixed Assets	7 320 000	7 840 000	7 973 000	7 845 000
Stock	0	0	0	0
Total Investments	400 000	346 000	256 000	225 000
Cash, Bank	921 000	584 000	510 000	597 000
Total Current Assets	1 866 000	1 446 000	1 200 000	1 338 000
Total Assets	9 186 000	9 286 000	9 173 000	9 184 000
Total Equity	4 501 000	4 272 000	3 839 000	3 610 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 109 000	4 371 000	4 634 000	4 897 000
Creditors	46 000	60 000	55 000	68 000
Unpaid Taxes	216 000	306 000	295 000	318 000
Dividends	0	0	0	0
Other Current Debt	246 000	190 000	257 000	251 000
Total Current Debt	576 000	643 000	700 000	677 000
Total Equity and Debt	9 186 000	9 286 000	9 173 000	9 184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,09 %	10,14 %	5,97 %	6,23 %
Debt-to-Equity Ratio	0,91	1,02	1,21	1,36
Operating Profit Margin	11,89 %	15,45 %	18,21 %	14,62 %
Current Ratio	3,24	2,25	1,71	1,98
Quick Ratio	3,24	2,25	1,71	1,98
Equity Ratio	0,49	0,46	0,42	0,39
Gross Profit Margin	96,89 %	97,45 %	96,14 %	95,83 %