LAVO EIENDOM AS

7715 STEINKJER

Finances

Return on Equity

15 %

Current Ratio

6,83

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	866 000	835 000	838 000	1 028 000
Net Income	727 000	720 000	762 000	712 000
Total Assets	5 201 000	5 481 000	5 206 000	5 251 000
Total Equity	4 847 000	4 621 000	4 800 000	4 538 000

Income (NOK)	2022	2021	2020	2019
Revenue	866 000	835 000	838 000	1 028 000
Expenditure	327 000	220 000	211 000	206 000
Operating Profit	538 000	615 000	626 000	822 000
Financial Income	309 000	243 000	275 000	89 000
Financial Costs	0	0	0	22 000
Financial Balance	309 000	243 000	275 000	67 000
Earnings Before Tax	847 000	857 000	901 000	889 000
Tax	120 000	137 000	139 000	178 000
Net Income	727 000	720 000	762 000	712 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 310 000	3 414 000	3 549 000	3 685 000
Total Current Assets	1 891 000	2 067 000	1 656 000	1 567 000
Total Assets	5 201 000	5 481 000	5 206 000	5 251 000
Total Retained Equity	4 747 000	4 521 000	4 700 000	4 438 000
Total Equity	4 847 000	4 621 000	4 800 000	4 538 000
Total Long-Term Debt	77 000	85 000	91 000	363 000
Total Current Debt	277 000	776 000	314 000	350 000
Total Equity and Debt	5 201 000	5 481 000	5 206 000	5 251 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	866 000	835 000	838 000	1 028 000
Revenue	866 000	835 000	838 000	1 028 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	138 000	135 000	135 000	135 000
Impairment	0	0	0	0
Expenditure	327 000	220 000	211 000	206 000
Operating Profit	538 000	615 000	626 000	822 000
Financial Income	309 000	243 000	275 000	89 000
Financial Costs	0	0	0	22 000
Financial Balance	309 000	243 000	275 000	67 000
Dividends	0	0	0	0
Net Income	727 000	720 000	762 000	712 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 310 000	3 414 000	3 549 000	3 685 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 310 000	3 414 000	3 549 000	3 685 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 310 000	3 414 000	3 549 000	3 685 000
Stock	0	0	0	0
Total Investments	1 654 000	1 498 000	1 321 000	1 123 000
Cash, Bank	224 000	556 000	314 000	396 000
Total Current Assets	1 891 000	2 067 000	1 656 000	1 567 000
Total Assets	5 201 000	5 481 000	5 206 000	5 251 000
Total Equity	4 847 000	4 621 000	4 800 000	4 538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	77 000	85 000	91 000	363 000
Creditors	8 000	9 000	11 000	7 000
Unpaid Taxes	122 000	124 000	126 000	162 000
Dividends	0	0	0	0
Other Current Debt	19 000	500 000	32 000	0
Total Current Debt	277 000	776 000	314 000	350 000
Total Equity and Debt	5 201 000	5 481 000	5 206 000	5 251 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15 %	15,58 %	15,88 %	15,69 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,08
Operating Profit Margin	62,12 %	73,65 %	74,7 %	79,96 %
Current Ratio	6,83	2,66	5,27	4,48
Quick Ratio	6,83	2,66	5,27	4,48
Equity Ratio	0,93	0,84	0,92	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %