SÆVAREID VEKST AS

5645 SÆVAREID

Finances

Share Ownership

Return on Equity

2,25 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	9 000	12 000	12 000
Net Income	16 000	10 000	12 000	8 000
Total Assets	715 000	697 000	688 000	676 000
Total Equity	712 000	696 000	687 000	675 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	9 000	12 000	12 000
Expenditure	0	0	0	4 000
Operating Profit	17 000	9 000	12 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	17 000	10 000	12 000	8 000
Tax	2 000	0	0	0
Net Income	16 000	10 000	12 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	514 000	514 000	514 000	514 000
Total Current Assets	201 000	183 000	174 000	162 000
Total Assets	715 000	697 000	688 000	676 000
Total Retained Equity	12 000	−4 000	−13 000	−25 000
Total Equity	712 000	696 000	687 000	675 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	1 000	1 000	1 000
Total Equity and Debt	715 000	697 000	688 000	676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	17 000	9 000	12 000	12 000
Revenue	17 000	9 000	12 000	12 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	4 000
Operating Profit	17 000	9 000	12 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	10 000	12 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	514 000	514 000	514 000	514 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	514 000	514 000	514 000	514 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	514 000	514 000	514 000	514 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	201 000	183 000	174 000	162 000
Total Current Assets	201 000	183 000	174 000	162 000
Total Assets	715 000	697 000	688 000	676 000
Total Equity	712 000	696 000	687 000	675 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	3 000	1 000	1 000	1 000
Total Equity and Debt	715 000	697 000	688 000	676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,25 %	1,44 %	1,75 %	1,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	100 %	100 %	66,67 %
Current Ratio	67	183	174	162
Quick Ratio	67	183	174	162
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %