BERGER OMLASTINGSSENTRAL AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

671,45 %

Current Ratio

0,74

Debt-to-Equity Ratio

93,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 657 000	10 143 000	10 070 000	9 908 000
Net Income	4 492 000	4 405 000	3 655 000	4 120 000
Total Assets	69 710 000	73 030 000	70 786 000	76 881 000
Total Equity	669 000	1 055 000	1 378 000	1 630 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 657 000	10 143 000	10 070 000	9 908 000
Expenditure	3 037 000	2 903 000	2 722 000	2 749 000
Operating Profit	7 620 000	7 239 000	7 348 000	7 160 000
Financial Income	90 000	26 000	62 000	94 000
Financial Costs	1 951 000	1 617 000	2 725 000	1 972 000
Financial Balance	−1 861 000	−1 591 000	−2 663 000	−1 878 000
Earnings Before Tax	5 759 000	5 648 000	4 685 000	5 282 000
Tax	1 267 000	1 242 000	1 031 000	1 162 000
Net Income	4 492 000	4 405 000	3 655 000	4 120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 047 000	66 780 000	68 513 000	70 242 000
Total Current Assets	4 663 000	6 250 000	2 273 000	6 640 000
Total Assets	69 710 000	73 030 000	70 786 000	76 881 000
Total Retained Equity	260 000	646 000	970 000	1 221 000
Total Equity	669 000	1 055 000	1 378 000	1 630 000
Total Long-Term Debt	62 754 000	65 912 000	64 386 000	69 732 000
Total Current Debt	6 287 000	6 062 000	5 021 000	5 519 000
Total Equity and Debt	69 710 000	73 030 000	70 786 000	76 881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 657 000	10 143 000	10 070 000	9 908 000
Revenue	10 657 000	10 143 000	10 070 000	9 908 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 733 000	1 733 000	1 728 000	1 719 000
Impairment	0	0	0	0
Expenditure	3 037 000	2 903 000	2 722 000	2 749 000
Operating Profit	7 620 000	7 239 000	7 348 000	7 160 000
Financial Income	90 000	26 000	62 000	94 000
Financial Costs	1 951 000	1 617 000	2 725 000	1 972 000
Financial Balance	−1 861 000	−1 591 000	−2 663 000	−1 878 000
Dividends	0	0	0	0
Net Income	4 492 000	4 405 000	3 655 000	4 120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	65 047 000	66 780 000	68 513 000	70 242 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	65 047 000	66 780 000	68 513 000	70 242 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	65 047 000	66 780 000	68 513 000	70 242 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 395 000	6 085 000	2 160 000	6 454 000
Total Current Assets	4 663 000	6 250 000	2 273 000	6 640 000
Total Assets	69 710 000	73 030 000	70 786 000	76 881 000
Total Equity	669 000	1 055 000	1 378 000	1 630 000
Short-Term Group Debt	6 254 000	6 062 000	5 008 000	5 500 000
Total Long-Term Debt	62 754 000	65 912 000	64 386 000	69 732 000
Creditors	33 000	0	13 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 287 000	6 062 000	5 021 000	5 519 000
Total Equity and Debt	69 710 000	73 030 000	70 786 000	76 881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	671,45 %	417,54 %	265,24 %	252,76 %
Debt-to-Equity Ratio	93,8	62,48	46,72	42,78
Operating Profit Margin	71,5 %	71,37 %	72,97 %	72,26 %
Current Ratio	0,74	1,03	0,45	1,2
Quick Ratio	0,74	1,03	0,45	1,2
Equity Ratio	0,01	0,01	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %