FETT ØKONOMI AS

5136 MJØLKERÅEN

Finances

Share Ownership

Return on Equity

141,6 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 898 000	2 154 000	1 884 000	2 443 000
Net Income	337 000	383 000	200 000	93 000
Total Assets	807 000	1 609 000	1 464 000	1 250 000
Total Equity	238 000	445 000	1 063 000	863 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 898 000	2 154 000	1 884 000	2 443 000
Expenditure	1 468 000	1 665 000	1 629 000	2 325 000
Operating Profit	431 000	489 000	254 000	118 000
Financial Income	2 000	2 000	2 000	3 000
Financial Costs	0	0	0	2 000
Financial Balance	2 000	2 000	2 000	1 000
Earnings Before Tax	433 000	491 000	256 000	120 000
Tax	95 000	108 000	56 000	26 000
Net Income	337 000	383 000	200 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	6 000	0	16 000
Total Current Assets	807 000	1 603 000	1 464 000	1 234 000
Total Assets	807 000	1 609 000	1 464 000	1 250 000
Total Retained Equity	137 000	344 000	962 000	762 000
Total Equity	238 000	445 000	1 063 000	863 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	569 000	1 163 000	401 000	388 000
Total Equity and Debt	807 000	1 609 000	1 464 000	1 250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 813 000	2 154 000	1 884 000	2 443 000
Other Income	85 000	0	0	0
Revenue	1 898 000	2 154 000	1 884 000	2 443 000
Cost of Goods Sold	21 000	94 000	101 000	116 000
Salary Costs	1 191 000	1 206 000	1 329 000	1 625 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 468 000	1 665 000	1 629 000	2 325 000
Operating Profit	431 000	489 000	254 000	118 000
Financial Income	2 000	2 000	2 000	3 000
Financial Costs	0	0	0	2 000
Financial Balance	2 000	2 000	2 000	1 000
Dividends	200 000	40 000	0	0
Net Income	337 000	383 000	200 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	6 000	0	16 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	6 000	0	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	625 000	1 161 000	780 000	654 000
Total Current Assets	807 000	1 603 000	1 464 000	1 234 000
Total Assets	807 000	1 609 000	1 464 000	1 250 000
Total Equity	238 000	445 000	1 063 000	863 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	35 000	22 000	31 000
Unpaid Taxes	127 000	166 000	196 000	205 000
Dividends	200 000	40 000	0	0
Other Current Debt	313 000	849 000	143 000	97 000
Total Current Debt	569 000	1 163 000	401 000	388 000
Total Equity and Debt	807 000	1 609 000	1 464 000	1 250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	141,6 %	86,07 %	18,81 %	10,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,71 %	22,7 %	13,48 %	4,83 %
Current Ratio	1,42	1,38	3,65	3,18
Quick Ratio	1,42	1,38	3,65	3,18
Equity Ratio	0,29	0,28	0,73	0,69
Gross Profit Margin	98,89 %	95,64 %	94,64 %	95,25 %